Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1- Premium from direct insurance 1,201,271 1,580,909 1,445,169 2,072,495 1,546,491
2- Premium from reinsurance inward 31,469 22,167 36,983 28,064 38,321
3- Deductions 589,824 826,801 746,001 1,141,572 821,504
- Premium reinsurance outward 623,537 802,223 726,738 893,936 709,979
- Premium fee deduction -17,760 -39,765 -53,422 -86,561 8,193
- Premium direct insurance refund -15,953 64,343 72,685 334,197 103,333
- Premium reinsurance inward refund
- Other deductions
4. (Increase)/Decrease in unearned premium reserves and mathematic reserves
5. Commission from reinsurance outward 304,322 374,828 281,474 389,968 381,169
6. Other income from insurance activities 597 -4,214 486 790 518
- Income from reinsurance inward
- Income from reinsurance outward
- Other income
7. Net revenues of insurance activities 947,835 1,146,889 1,018,110 1,349,744 1,144,994
8. Claims settlements of direct insurance 431,346 426,980 364,070 423,293 491,034
9. Claims settlements of insurance inward
10. Deduction to the claim settlement expenses 268,986 257,075 189,287 220,204 243,541
- Recoveries from reinsurance outward 268,792 254,237 189,287 219,328 242,449
- Subrogation recoveries 194 2,838 877 1,092
- Recoveries from compensated and damaged goods
11. Claim settlement expenses over the retention 162,360 169,905 174,783 203,089 247,493
12. Decrease of catastrophes reserve
13. Increase/decrease of claim reserve 41,667 197,556 -25,441 -32,241 -42,931
14. Provision for catastrophe reserve charged to the year 6,092 8,009 7,554 12,066 8,748
15. Other operating expenses 567,768 691,171 652,288 995,318 776,872
- Other operating expenses for direct insurance 567,768 691,171 652,288 995,318 776,872
+ Commission 91,807 98,391 103,240 144,281 163,881
+ Damage survey
+ Claims expenses on third parties
+ Handling compensated goods (100%)
+ Valuation expenses of insurance contracts
+ Expenses to prevent, limit risk and loss
+ Others 475,960 592,780 549,049 851,037 612,991
- Other operating expenses for reinsurance inward
+ Commission expenses for reinsurance inward
+ Others
- Expenses for reinsurance outward
- Other direct expenses
16. Provision for foreign tax
17. Total direct operating expenses 777,887 1,066,640 809,184 1,178,232 990,183
18. Gross profit from insurance activities 169,948 80,249 208,926 171,512 154,811
19. Increase/decrease profit from unrealised foreign exchange
20. Selling expenses
21. Administration expenses 124,086 169,342 145,578 145,256 131,097
22. Net profit from insurance activities
23. Income from financial activities 111,351 116,811 66,636 97,340 92,084
24. Expenses from financial activities 3,028 3,241 1,555 1,801 2,007
25. Financial income 108,322 113,570 65,082 95,539 90,077
26. Other operating income 142 2,096 103 318 237
27. Other operating expenses 453 3,113 744 4,746 8,571
28. Other operating income -311 -1,017 -642 -4,428 -8,335
29. Accounting profit 153,873 23,460 127,788 117,367 105,456
30. Adjustment increasing/decreasing taxable profit
31. Profit before tax 153,873 23,460 127,788 117,367 105,456
32. Balance guarantee reserve
33. Taxation profit 153,873 23,460 127,788 117,367 105,456
34. Corporate income tax 30,775 6,162 25,558 25,210 21,091
35. Net profits 123,099 17,297 102,231 92,157 84,365
36. Minority interests
37. Profit after tax belonging to shareholders of parent company 123,099 17,297 102,231 92,157 84,365
38. Dividend
39. Shares
40. Basic EPS
41. Diluted EPS