Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 35,044 39,854 46,531 43,666 38,688
2. Deductions of revenue 1,632 6,027 4,372 4,196 2,663
3. Net revenues (1)-(2) 33,412 33,826 42,160 39,470 36,025
4. Cost of goods sold 23,778 22,516 27,536 23,374 25,189
5. Gross profit (3)-(4) 9,634 11,311 14,624 16,097 10,837
6. Revenue of financial operations 177 168 152 389 544
7. Financial expense 759 1,103 1,195 1,049 805
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,271 5,400 6,462 4,980 6,653
10. Enterprise administration expenses 2,333 2,139 8 1,724 2,598
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,449 2,836 7,112 8,733 1,324
12. Other income 0 0 0 2 1
13. Other expenses 1 0 0 3 11
14. Other profit (12)-(13) -1 0 0 -1 -11
15. Total accounting profit before tax (11)+(14) 2,448 2,836 7,112 8,731 1,314
16. Costs of current corporate income tax 490 567 1,422 1,747 265
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 490 567 1,422 1,747 265
19. Profit after corporate income tax (15)-(18) 1,958 2,269 5,689 6,984 1,049
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,958 2,269 5,689 6,984 1,049
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)