Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 26,105 28,599 31,967 32,418 35,044
2. Deductions of revenue 1,962 1,215 1,200 4,730 1,632
3. Net revenues (1)-(2) 24,143 27,384 30,767 27,688 33,412
4. Cost of goods sold 16,745 17,519 18,819 18,017 23,778
5. Gross profit (3)-(4) 7,398 9,865 11,949 9,671 9,634
6. Revenue of financial operations 69 122 147 128 177
7. Financial expense 656 733 833 947 759
-In which: Loan interest expenses 33 5
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,737 3,005 7,125 6,415 4,271
10. Enterprise administration expenses 1,855 1,868 1,817 1,927 2,333
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,219 4,380 2,320 509 2,449
12. Other income 2 0 0 2 0
13. Other expenses 0 0 9 156 1
14. Other profit (12)-(13) 2 0 -9 -153 -1
15. Total accounting profit before tax (11)+(14) 2,221 4,380 2,311 356 2,448
16. Costs of current corporate income tax 444 876 464 102 490
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 444 876 464 102 490
19. Profit after corporate income tax (15)-(18) 1,777 3,504 1,847 254 1,958
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,777 3,504 1,847 254 1,958
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)