Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 28,599 31,967 32,418 35,044 39,854
2. Deductions of revenue 1,215 1,200 4,730 1,632 6,027
3. Net revenues (1)-(2) 27,384 30,767 27,688 33,412 33,826
4. Cost of goods sold 17,519 18,819 18,017 23,778 22,516
5. Gross profit (3)-(4) 9,865 11,949 9,671 9,634 11,311
6. Revenue of financial operations 122 147 128 177 168
7. Financial expense 733 833 947 759 1,103
-In which: Loan interest expenses 33 5
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,005 7,125 6,415 4,271 5,400
10. Enterprise administration expenses 1,868 1,817 1,927 2,333 2,139
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,380 2,320 509 2,449 2,836
12. Other income 0 0 2 0 0
13. Other expenses 0 9 156 1 0
14. Other profit (12)-(13) 0 -9 -153 -1 0
15. Total accounting profit before tax (11)+(14) 4,380 2,311 356 2,448 2,836
16. Costs of current corporate income tax 876 464 102 490 567
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 876 464 102 490 567
19. Profit after corporate income tax (15)-(18) 3,504 1,847 254 1,958 2,269
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,504 1,847 254 1,958 2,269
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)