Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 32,418 35,044 39,854 46,531 43,666
2. Deductions of revenue 4,730 1,632 6,027 4,372 4,196
3. Net revenues (1)-(2) 27,688 33,412 33,826 42,160 39,470
4. Cost of goods sold 18,017 23,778 22,516 27,536 23,374
5. Gross profit (3)-(4) 9,671 9,634 11,311 14,624 16,097
6. Revenue of financial operations 128 177 168 152 389
7. Financial expense 947 759 1,103 1,195 1,049
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,415 4,271 5,400 6,462 4,980
10. Enterprise administration expenses 1,927 2,333 2,139 8 1,724
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 509 2,449 2,836 7,112 8,733
12. Other income 2 0 0 0 2
13. Other expenses 156 1 0 0 3
14. Other profit (12)-(13) -153 -1 0 0 -1
15. Total accounting profit before tax (11)+(14) 356 2,448 2,836 7,112 8,731
16. Costs of current corporate income tax 102 490 567 1,422 1,747
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 102 490 567 1,422 1,747
19. Profit after corporate income tax (15)-(18) 254 1,958 2,269 5,689 6,984
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 254 1,958 2,269 5,689 6,984
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)