Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 31,136 26,105 28,599 31,967 32,418
2. Deductions of revenue 1,882 1,962 1,215 1,200 4,730
3. Net revenues (1)-(2) 29,254 24,143 27,384 30,767 27,688
4. Cost of goods sold 20,482 16,745 17,519 18,819 18,017
5. Gross profit (3)-(4) 8,772 7,398 9,865 11,949 9,671
6. Revenue of financial operations 67 69 122 147 128
7. Financial expense 735 656 733 833 947
-In which: Loan interest expenses 33 5
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,204 2,737 3,005 7,125 6,415
10. Enterprise administration expenses 1,655 1,855 1,868 1,817 1,927
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,246 2,219 4,380 2,320 509
12. Other income 0 2 0 0 2
13. Other expenses 0 0 0 9 156
14. Other profit (12)-(13) 0 2 0 -9 -153
15. Total accounting profit before tax (11)+(14) 2,246 2,221 4,380 2,311 356
16. Costs of current corporate income tax 449 444 876 464 102
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 449 444 876 464 102
19. Profit after corporate income tax (15)-(18) 1,796 1,777 3,504 1,847 254
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,796 1,777 3,504 1,847 254
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)