|
Interest and similar income
|
4,303,248
|
4,395,795
|
4,571,866
|
5,410,348
|
4,912,699
|
|
Interest and similar expenses
|
-1,937,613
|
-2,053,805
|
-2,175,368
|
-2,271,407
|
-2,408,914
|
|
Net interest income
|
2,365,635
|
2,341,990
|
2,396,498
|
3,138,941
|
2,503,785
|
|
Fee and commission income
|
400,095
|
487,144
|
485,452
|
462,102
|
534,300
|
|
Fee and commision expenses
|
-99,729
|
-117,339
|
-114,861
|
-148,809
|
-117,350
|
|
Net fee and commission income
|
300,366
|
369,805
|
370,591
|
313,293
|
416,950
|
|
Net gain from dealing in foreign curriencies and gold
|
591,775
|
384,626
|
-130,682
|
210,155
|
255,144
|
|
Net gain from trading of trading securities
|
-263
|
-1,611
|
1,576
|
-180
|
-59
|
|
Net gain from disposal of investment securities
|
16,454
|
71,782
|
64,870
|
120,385
|
-11,292
|
|
Other incomes
|
80,502
|
906,331
|
389,326
|
493,700
|
98,811
|
|
Other expenses
|
-235,955
|
-160,074
|
-158,980
|
-22,616
|
-5,373
|
|
Net other income
|
-155,453
|
746,257
|
230,346
|
471,084
|
93,438
|
|
Income from investment in other entities
|
|
|
0
|
|
|
|
General and administration expenses
|
-1,047,818
|
-1,127,978
|
-1,163,226
|
-1,890,913
|
-1,234,054
|
|
Operating profit before provision for credit losses
|
2,070,696
|
2,784,871
|
1,769,973
|
2,362,765
|
2,023,912
|
|
Provision for credit losses
|
-540,520
|
-625,309
|
-558,069
|
-360,565
|
-393,126
|
|
Profit before tax
|
1,530,176
|
2,159,562
|
1,211,904
|
2,002,200
|
1,630,786
|
|
Business income tax - current
|
-336,229
|
-429,599
|
-233,413
|
-385,224
|
-365,185
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-336,229
|
-429,599
|
-233,413
|
-385,224
|
-365,185
|
|
Net profit after tax
|
1,193,947
|
1,729,963
|
978,491
|
1,616,976
|
1,265,601
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
1,193,947
|
1,729,963
|
978,491
|
1,616,976
|
1,265,601
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
