|
Interest and similar income
|
5,410,348
|
4,912,699
|
5,107,790
|
5,459,904
|
6,120,858
|
|
Interest and similar expenses
|
-2,271,407
|
-2,408,914
|
-2,522,951
|
-2,644,588
|
-3,077,304
|
|
Net interest income
|
3,138,941
|
2,503,785
|
2,584,839
|
2,815,316
|
3,043,554
|
|
Fee and commission income
|
462,102
|
534,300
|
642,947
|
369,967
|
830,143
|
|
Fee and commision expenses
|
-148,809
|
-117,350
|
-151,111
|
-170,335
|
-185,697
|
|
Net fee and commission income
|
313,293
|
416,950
|
491,836
|
199,632
|
644,446
|
|
Net gain from dealing in foreign curriencies and gold
|
210,155
|
255,144
|
245,941
|
284,835
|
59,069
|
|
Net gain from trading of trading securities
|
-180
|
-59
|
-15
|
|
|
|
Net gain from disposal of investment securities
|
120,385
|
-11,292
|
77,770
|
-36,528
|
-106,582
|
|
Other incomes
|
493,700
|
98,811
|
151,854
|
145,787
|
211,902
|
|
Other expenses
|
-22,616
|
-5,373
|
-16,936
|
-5,406
|
-4,786
|
|
Net other income
|
471,084
|
93,438
|
134,918
|
140,381
|
207,116
|
|
Income from investment in other entities
|
|
|
0
|
|
|
|
General and administration expenses
|
-1,890,913
|
-1,234,054
|
-1,304,052
|
-1,326,265
|
-1,203,332
|
|
Operating profit before provision for credit losses
|
2,362,765
|
2,023,912
|
2,231,237
|
2,077,371
|
2,644,271
|
|
Provision for credit losses
|
-360,565
|
-393,126
|
-689,083
|
-490,078
|
-346,130
|
|
Profit before tax
|
2,002,200
|
1,630,786
|
1,542,154
|
1,587,293
|
2,298,141
|
|
Business income tax - current
|
-385,224
|
-365,185
|
-304,662
|
-313,112
|
-446,895
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-385,224
|
-365,185
|
-304,662
|
-313,112
|
-446,895
|
|
Net profit after tax
|
1,616,976
|
1,265,601
|
1,237,492
|
1,274,181
|
1,851,246
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
1,616,976
|
1,265,601
|
1,237,492
|
1,274,181
|
1,851,246
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
