Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Interest and similar income 4,912,699 5,107,790 5,459,904 6,120,858 6,775,322
Interest and similar expenses -2,408,914 -2,522,951 -2,644,588 -3,077,304 -3,577,813
Net interest income 2,503,785 2,584,839 2,815,316 3,043,554 3,197,509
Fee and commission income 534,300 642,947 369,967 830,143 416,294
Fee and commision expenses -117,350 -151,111 -170,335 -185,697 -168,354
Net fee and commission income 416,950 491,836 199,632 644,446 247,940
Net gain from dealing in foreign curriencies and gold 255,144 245,941 284,835 59,069 118,713
Net gain from trading of trading securities -59 -15
Net gain from disposal of investment securities -11,292 77,770 -36,528 -106,582 -83,759
Other incomes 98,811 151,854 145,787 211,902 184,164
Other expenses -5,373 -16,936 -5,406 -4,786 -15,100
Net other income 93,438 134,918 140,381 207,116 169,064
Income from investment in other entities 0
General and administration expenses -1,234,054 -1,304,052 -1,326,265 -1,203,332 3,649,467
Operating profit before provision for credit losses 2,023,912 2,231,237 2,077,371 2,644,271 2,389,979
Provision for credit losses -393,126 -689,083 -490,078 -346,130 -499,564
Profit before tax 1,630,786 1,542,154 1,587,293 2,298,141 1,890,415
Business income tax - current -365,185 -304,662 -313,112 -446,895 -376,193
Business income tax - deferred
Business income tax -365,185 -304,662 -313,112 -446,895 -376,193
Net profit after tax 1,265,601 1,237,492 1,274,181 1,851,246 1,514,222
Benefits of minority shareholader
Profit after corporate income taxes 1,265,601 1,237,492 1,274,181 1,851,246 1,514,222
Shares
Basic EPS
Diluted EPS