Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 364,212 367,276 383,500 404,932 393,241
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 364,212 367,276 383,500 404,932 393,241
4. Cost of goods sold 355,305 364,706 379,527 400,577 390,773
5. Gross profit (3)-(4) 8,907 2,569 3,973 4,355 2,468
6. Revenue of financial operations 5,934 63,085 8,180 103,345 12,487
7. Financial expense 5,480 61,129 6,123 96,747 3,408
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 140 -100 1 2 4
10. Enterprise administration expenses 1,137 1,428 1,537 2,306 2,128
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,085 3,197 4,491 8,645 9,415
12. Other income 1,039 1,022 2,156 1 0
13. Other expenses 42 2 0
14. Other profit (12)-(13) 1,039 1,022 2,114 -1 0
15. Total accounting profit before tax (11)+(14) 9,124 4,219 6,605 8,644 9,415
16. Costs of current corporate income tax 1,854 853 1,339 1,396 1,888
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,854 853 1,339 1,396 1,888
19. Profit after corporate income tax (15)-(18) 7,269 3,366 5,266 7,248 7,527
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,269 3,366 5,266 7,248 7,527
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)