Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 414,471 364,212 367,276 383,500 404,932
2. Deductions of revenue 0
3. Net revenues (1)-(2) 414,471 364,212 367,276 383,500 404,932
4. Cost of goods sold 399,698 355,305 364,706 379,527 400,577
5. Gross profit (3)-(4) 14,773 8,907 2,569 3,973 4,355
6. Revenue of financial operations 5,900 5,934 63,085 8,180 103,345
7. Financial expense 8,138 5,480 61,129 6,123 96,747
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 140 -100 1 2
10. Enterprise administration expenses 1,645 1,137 1,428 1,537 2,306
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,890 8,085 3,197 4,491 8,645
12. Other income 17 1,039 1,022 2,156 1
13. Other expenses 2,338 42 2
14. Other profit (12)-(13) -2,322 1,039 1,022 2,114 -1
15. Total accounting profit before tax (11)+(14) 8,568 9,124 4,219 6,605 8,644
16. Costs of current corporate income tax 3,170 1,854 853 1,339 1,396
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,170 1,854 853 1,339 1,396
19. Profit after corporate income tax (15)-(18) 5,398 7,269 3,366 5,266 7,248
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,398 7,269 3,366 5,266 7,248
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)