Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 383,500 404,932 393,241 501,731 528,258
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 383,500 404,932 393,241 501,731 528,258
4. Cost of goods sold 379,527 400,577 390,773 492,968 509,281
5. Gross profit (3)-(4) 3,973 4,355 2,468 8,763 18,977
6. Revenue of financial operations 8,180 103,345 12,487 108,989 11,969
7. Financial expense 6,123 96,747 3,408 103,849 13,951
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1 2 4 3
10. Enterprise administration expenses 1,537 2,306 2,128 3,164 3,288
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,491 8,645 9,415 10,738 13,704
12. Other income 2,156 1 0 0
13. Other expenses 42 2 0 0 228
14. Other profit (12)-(13) 2,114 -1 0 0 -228
15. Total accounting profit before tax (11)+(14) 6,605 8,644 9,415 10,738 13,476
16. Costs of current corporate income tax 1,339 1,396 1,888 2,214 2,748
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,339 1,396 1,888 2,214 2,748
19. Profit after corporate income tax (15)-(18) 5,266 7,248 7,527 8,524 10,728
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,266 7,248 7,527 8,524 10,728
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)