Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 303,361 274,010 414,471 364,212 367,276
2. Deductions of revenue
3. Net revenues (1)-(2) 303,361 274,010 414,471 364,212 367,276
4. Cost of goods sold 300,577 267,242 399,698 355,305 364,706
5. Gross profit (3)-(4) 2,783 6,768 14,773 8,907 2,569
6. Revenue of financial operations 12,899 5,629 5,900 5,934 63,085
7. Financial expense 11,211 4,386 8,138 5,480 61,129
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 140 -100
10. Enterprise administration expenses 1,293 1,255 1,645 1,137 1,428
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,179 6,756 10,890 8,085 3,197
12. Other income 100 17 1,039 1,022
13. Other expenses 2 214 2,338
14. Other profit (12)-(13) -2 -114 -2,322 1,039 1,022
15. Total accounting profit before tax (11)+(14) 3,177 6,642 8,568 9,124 4,219
16. Costs of current corporate income tax -79 1,460 3,170 1,854 853
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) -79 1,460 3,170 1,854 853
19. Profit after corporate income tax (15)-(18) 3,256 5,183 5,398 7,269 3,366
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,256 5,183 5,398 7,269 3,366
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)