Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 310,357 282,124 303,361 274,010 414,471
2. Deductions of revenue 0
3. Net revenues (1)-(2) 310,357 282,124 303,361 274,010 414,471
4. Cost of goods sold 308,478 279,116 300,577 267,242 399,698
5. Gross profit (3)-(4) 1,879 3,008 2,783 6,768 14,773
6. Revenue of financial operations 9,578 4,567 12,899 5,629 5,900
7. Financial expense 11,229 4,744 11,211 4,386 8,138
-In which: Loan interest expenses 11,229
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 938 668 1,293 1,255 1,645
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -710 2,163 3,179 6,756 10,890
12. Other income 28,010 2,990 100 17
13. Other expenses 4,506 1,109 2 214 2,338
14. Other profit (12)-(13) 23,504 1,881 -2 -114 -2,322
15. Total accounting profit before tax (11)+(14) 22,793 4,044 3,177 6,642 8,568
16. Costs of current corporate income tax 4,404 740 -79 1,460 3,170
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,404 740 -79 1,460 3,170
19. Profit after corporate income tax (15)-(18) 18,390 3,304 3,256 5,183 5,398
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 18,390 3,304 3,256 5,183 5,398
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)