Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 282,124 303,361 274,010 414,471 364,212
2. Deductions of revenue
3. Net revenues (1)-(2) 282,124 303,361 274,010 414,471 364,212
4. Cost of goods sold 279,116 300,577 267,242 399,698 355,305
5. Gross profit (3)-(4) 3,008 2,783 6,768 14,773 8,907
6. Revenue of financial operations 4,567 12,899 5,629 5,900 5,934
7. Financial expense 4,744 11,211 4,386 8,138 5,480
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 140
10. Enterprise administration expenses 668 1,293 1,255 1,645 1,137
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,163 3,179 6,756 10,890 8,085
12. Other income 2,990 100 17 1,039
13. Other expenses 1,109 2 214 2,338
14. Other profit (12)-(13) 1,881 -2 -114 -2,322 1,039
15. Total accounting profit before tax (11)+(14) 4,044 3,177 6,642 8,568 9,124
16. Costs of current corporate income tax 740 -79 1,460 3,170 1,854
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 740 -79 1,460 3,170 1,854
19. Profit after corporate income tax (15)-(18) 3,304 3,256 5,183 5,398 7,269
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,304 3,256 5,183 5,398 7,269
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)