Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 274,010 414,471 364,212 367,276 383,500
2. Deductions of revenue 0
3. Net revenues (1)-(2) 274,010 414,471 364,212 367,276 383,500
4. Cost of goods sold 267,242 399,698 355,305 364,706 379,527
5. Gross profit (3)-(4) 6,768 14,773 8,907 2,569 3,973
6. Revenue of financial operations 5,629 5,900 5,934 63,085 8,180
7. Financial expense 4,386 8,138 5,480 61,129 6,123
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 140 -100 1
10. Enterprise administration expenses 1,255 1,645 1,137 1,428 1,537
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,756 10,890 8,085 3,197 4,491
12. Other income 100 17 1,039 1,022 2,156
13. Other expenses 214 2,338 42
14. Other profit (12)-(13) -114 -2,322 1,039 1,022 2,114
15. Total accounting profit before tax (11)+(14) 6,642 8,568 9,124 4,219 6,605
16. Costs of current corporate income tax 1,460 3,170 1,854 853 1,339
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,460 3,170 1,854 853 1,339
19. Profit after corporate income tax (15)-(18) 5,183 5,398 7,269 3,366 5,266
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,183 5,398 7,269 3,366 5,266
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)