Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 10,003,381 13,254,164 14,350,730 12,818,740 17,012,015
2. Deductions of revenue 12,419 2,713 687 5,147 8,840
3. Net revenues (1)-(2) 9,990,962 13,251,450 14,350,043 12,813,593 17,003,175
4. Cost of goods sold 8,260,260 9,644,547 10,380,044 10,402,538 14,197,804
5. Gross profit (3)-(4) 1,730,702 3,606,903 3,969,999 2,411,055 2,805,371
6. Revenue of financial operations 393,450 604,094 552,141 677,612 877,561
7. Financial expense 631,399 622,047 515,096 282,248 637,264
-In which: Loan interest expenses 561,112 504,684 375,557 779,271 372,853
8. Profit or loss from joint ventures, associated companies 74,989 615,148 184,905 144,959 207,778
9. Cost of sales 68,800 106,403 154,665 137,969 138,260
10. Enterprise administration expenses 1,911,091 1,030,520 1,289,148 1,043,304 1,331,452
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -412,150 3,067,175 2,748,135 1,770,103 1,783,734
12. Other income 771,252 437,844 414,726 485,627 1,410,772
13. Other expenses 207,448 125,881 68,852 141,547 68,267
14. Other profit (12)-(13) 563,804 311,963 345,874 344,080 1,342,505
15. Total accounting profit before tax (11)+(14) 151,654 3,379,137 3,094,009 2,114,184 3,126,239
16. Costs of current corporate income tax 200,696 414,666 515,110 423,102 546,479
17. Costs of deferred corporate income tax 131,570 23,110 -2,193 1,458 -24,341
18. Costs of corporate income tax (16)+(17) 332,267 437,776 512,917 424,560 522,137
19. Profit after corporate income tax (15)-(18) -180,613 2,941,361 2,581,092 1,689,624 2,604,102
20. Interest after tax of shareholders who not control 143,317 997,978 587,084 537,594 589,561
21. Profit after tax of parent company shareholders (19)-(20) -323,929 1,943,383 1,994,009 1,152,030 2,014,541
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)