Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 13,254,164 14,350,730 12,818,740 17,012,015 19,029,750
2. Deductions of revenue 2,713 687 5,147 8,840 16,361
3. Net revenues (1)-(2) 13,251,450 14,350,043 12,813,593 17,003,175 19,013,389
4. Cost of goods sold 9,644,547 10,380,044 10,402,538 14,197,804 15,565,439
5. Gross profit (3)-(4) 3,606,903 3,969,999 2,411,055 2,805,371 3,447,950
6. Revenue of financial operations 604,094 552,141 677,612 877,561 627,320
7. Financial expense 622,047 515,096 282,248 637,264 410,938
-In which: Loan interest expenses 504,684 375,557 779,271 372,853 269,140
8. Profit or loss from joint ventures, associated companies 615,148 184,905 144,959 207,778 471,870
9. Cost of sales 106,403 154,665 137,969 138,260 164,063
10. Enterprise administration expenses 1,030,520 1,289,148 1,043,304 1,331,452 1,423,032
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,067,175 2,748,135 1,770,103 1,783,734 2,549,108
12. Other income 437,844 414,726 485,627 1,410,772 910,701
13. Other expenses 125,881 68,852 141,547 68,267 221,092
14. Other profit (12)-(13) 311,963 345,874 344,080 1,342,505 689,609
15. Total accounting profit before tax (11)+(14) 3,379,137 3,094,009 2,114,184 3,126,239 3,238,717
16. Costs of current corporate income tax 414,666 515,110 423,102 546,479 660,469
17. Costs of deferred corporate income tax 23,110 -2,193 1,458 -24,341 -63,879
18. Costs of corporate income tax (16)+(17) 437,776 512,917 424,560 522,137 596,590
19. Profit after corporate income tax (15)-(18) 2,941,361 2,581,092 1,689,624 2,604,102 2,642,127
20. Interest after tax of shareholders who not control 997,978 587,084 537,594 589,561 695,124
21. Profit after tax of parent company shareholders (19)-(20) 1,943,383 1,994,009 1,152,030 2,014,541 1,947,003
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)