Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 4,647,282 3,745,051 4,630,518 5,285,977 5,368,380
2. Deductions of revenue 4,581 1,352 3,476 3,240 8,293
3. Net revenues (1)-(2) 4,642,701 3,743,699 4,627,042 5,282,737 5,360,088
4. Cost of goods sold 3,943,862 3,103,108 3,896,334 4,255,189 4,310,184
5. Gross profit (3)-(4) 698,840 640,590 730,708 1,027,548 1,049,903
6. Revenue of financial operations 413,653 121,500 155,178 185,518 165,411
7. Financial expense 269,545 122,777 85,399 93,249 109,503
-In which: Loan interest expenses 235,868 58,094 59,243 65,422 86,910
8. Profit or loss from joint ventures, associated companies 90,274 121,447 78,195 134,660 139,221
9. Cost of sales 42,872 31,431 37,541 38,550 56,392
10. Enterprise administration expenses 450,958 276,295 333,309 329,567 482,428
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 439,393 453,034 507,831 886,360 706,212
12. Other income 91,106 12,591 239,082 222,636 387,674
13. Other expenses 21,053 11,310 16,804 10,871 183,120
14. Other profit (12)-(13) 70,053 1,281 222,278 211,766 204,554
15. Total accounting profit before tax (11)+(14) 509,446 454,315 730,110 1,098,126 910,766
16. Costs of current corporate income tax 138,672 97,475 140,256 220,279 202,183
17. Costs of deferred corporate income tax -14,607 -9,862 -15,002 -17,361 -21,808
18. Costs of corporate income tax (16)+(17) 124,065 87,612 125,254 202,917 180,374
19. Profit after corporate income tax (15)-(18) 385,381 366,703 604,856 895,209 730,392
20. Interest after tax of shareholders who not control 84,778 96,761 137,226 226,554 226,580
21. Profit after tax of parent company shareholders (19)-(20) 300,603 269,942 467,630 668,655 503,811
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)