Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 4,648,096 4,095,256 4,647,282 3,745,051 4,630,518
2. Deductions of revenue 2,515 1,200 4,581 1,352 3,476
3. Net revenues (1)-(2) 4,645,581 4,094,056 4,642,701 3,743,699 4,627,042
4. Cost of goods sold 3,958,876 3,399,968 3,943,862 3,103,108 3,896,334
5. Gross profit (3)-(4) 686,705 694,087 698,840 640,590 730,708
6. Revenue of financial operations 163,597 126,187 413,653 121,500 155,178
7. Financial expense 70,887 217,125 269,545 122,777 85,399
-In which: Loan interest expenses 45,303 47,401 235,868 58,094 59,243
8. Profit or loss from joint ventures, associated companies 33,984 48,418 90,274 121,447 78,195
9. Cost of sales 35,430 29,928 42,872 31,431 37,541
10. Enterprise administration expenses 283,042 327,216 450,958 276,295 333,309
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 494,927 294,421 439,393 453,034 507,831
12. Other income 844,102 449,838 91,106 12,591 239,082
13. Other expenses 28,324 13,149 21,053 11,310 16,804
14. Other profit (12)-(13) 815,777 436,689 70,053 1,281 222,278
15. Total accounting profit before tax (11)+(14) 1,310,704 731,110 509,446 454,315 730,110
16. Costs of current corporate income tax 176,643 132,922 138,672 97,475 140,256
17. Costs of deferred corporate income tax -3,516 -4,951 -14,607 -9,862 -15,002
18. Costs of corporate income tax (16)+(17) 173,127 127,971 124,065 87,612 125,254
19. Profit after corporate income tax (15)-(18) 1,137,577 603,139 385,381 366,703 604,856
20. Interest after tax of shareholders who not control 277,063 85,408 84,778 96,761 137,226
21. Profit after tax of parent company shareholders (19)-(20) 860,514 517,732 300,603 269,942 467,630
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)