Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 4,630,518 5,285,977 5,368,380 6,611,548 6,439,133
2. Deductions of revenue 3,476 3,240 8,293 808 1,863
3. Net revenues (1)-(2) 4,627,042 5,282,737 5,360,088 6,610,740 6,437,270
4. Cost of goods sold 3,896,334 4,255,189 4,310,184 5,529,528 5,140,900
5. Gross profit (3)-(4) 730,708 1,027,548 1,049,903 1,081,212 1,296,370
6. Revenue of financial operations 155,178 185,518 165,411 128,181 230,591
7. Financial expense 85,399 93,249 109,503 97,021 104,469
-In which: Loan interest expenses 59,243 65,422 86,910 80,489 89,468
8. Profit or loss from joint ventures, associated companies 78,195 134,660 139,221 187,689 182,276
9. Cost of sales 37,541 38,550 56,392 35,539 45,058
10. Enterprise administration expenses 333,309 329,567 482,428 309,795 453,736
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 507,831 886,360 706,212 954,727 1,105,973
12. Other income 239,082 222,636 387,674 75,206 349,353
13. Other expenses 16,804 10,871 183,120 9,897 22,627
14. Other profit (12)-(13) 222,278 211,766 204,554 65,309 326,726
15. Total accounting profit before tax (11)+(14) 730,110 1,098,126 910,766 1,020,036 1,432,700
16. Costs of current corporate income tax 140,256 220,279 202,183 172,039 279,937
17. Costs of deferred corporate income tax -15,002 -17,361 -21,808 -13,886 -1,877
18. Costs of corporate income tax (16)+(17) 125,254 202,917 180,374 158,153 278,060
19. Profit after corporate income tax (15)-(18) 604,856 895,209 730,392 861,884 1,154,640
20. Interest after tax of shareholders who not control 137,226 226,554 226,580 192,159 240,735
21. Profit after tax of parent company shareholders (19)-(20) 467,630 668,655 503,811 669,725 913,904
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)