Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 3,745,051 4,630,518 5,285,977 5,368,380 6,611,548
2. Deductions of revenue 1,352 3,476 3,240 8,293 808
3. Net revenues (1)-(2) 3,743,699 4,627,042 5,282,737 5,360,088 6,610,740
4. Cost of goods sold 3,103,108 3,896,334 4,255,189 4,310,184 5,529,528
5. Gross profit (3)-(4) 640,590 730,708 1,027,548 1,049,903 1,081,212
6. Revenue of financial operations 121,500 155,178 185,518 165,411 128,181
7. Financial expense 122,777 85,399 93,249 109,503 97,021
-In which: Loan interest expenses 58,094 59,243 65,422 86,910 80,489
8. Profit or loss from joint ventures, associated companies 121,447 78,195 134,660 139,221 187,689
9. Cost of sales 31,431 37,541 38,550 56,392 35,539
10. Enterprise administration expenses 276,295 333,309 329,567 482,428 309,795
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 453,034 507,831 886,360 706,212 954,727
12. Other income 12,591 239,082 222,636 387,674 75,206
13. Other expenses 11,310 16,804 10,871 183,120 9,897
14. Other profit (12)-(13) 1,281 222,278 211,766 204,554 65,309
15. Total accounting profit before tax (11)+(14) 454,315 730,110 1,098,126 910,766 1,020,036
16. Costs of current corporate income tax 97,475 140,256 220,279 202,183 172,039
17. Costs of deferred corporate income tax -9,862 -15,002 -17,361 -21,808 -13,886
18. Costs of corporate income tax (16)+(17) 87,612 125,254 202,917 180,374 158,153
19. Profit after corporate income tax (15)-(18) 366,703 604,856 895,209 730,392 861,884
20. Interest after tax of shareholders who not control 96,761 137,226 226,554 226,580 192,159
21. Profit after tax of parent company shareholders (19)-(20) 269,942 467,630 668,655 503,811 669,725
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)