Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
ASSETS
I. Cash and precious metals 1,132,969 1,303,913 1,257,771 1,123,710 1,148,489
II. Balances with the State Bank of Vietnam 16,268,047 8,990,240 11,234,666 4,720,851 13,632,932
III. TreasuryBill
IV. Placements with and loans to other credit institutions 22,591,302 26,515,418 31,262,798 40,434,865 36,809,783
1. Cash and gold deposits at other credit institutions 20,801,417 25,325,533 30,072,913 39,244,980 36,519,898
2. Loans to other credit istitutions 1,789,885 1,189,885 1,189,885 1,189,885 289,885
3. Provision for losses on loans to other credit institutions
V. Trading securities 2,864,779
1. Trading securities 2,864,779
2. Provision for diminution in value of trading securities
VI. Derivatives and other financial assets 39,455 69,630 63,665
VII. Loans and advances to customers 139,894,641 145,109,794 154,676,185 161,666,610 165,672,890
1. Loans and advances to customers 141,438,441 146,762,617 156,571,269 163,780,361 167,737,997
2. Provision for losses on loans and advances to customers -1,543,800 -1,652,823 -1,895,084 -2,113,751 -2,065,107
VIII. Investment securities 24,068,777 27,196,059 23,674,961 20,963,795 20,841,857
1. Available - for - sales securities 13,110,808 17,138,308 13,128,148 10,527,897 10,289,877
2. Held - to - maturity securities 10,976,814 10,076,596 10,565,658 10,454,743 10,566,774
3. Provision for diminution in value of investment securities -18,845 -18,845 -18,845 -18,845 -14,794
IX. Investment in other entities and long-term investments 85,320 227,518 226,115 226,115 142,759
1. Investment in subsidiaries
2. Investment in joint-ventures
3. Investment in associate cmpanies
4. Other long-term investment 85,320 227,518 226,115 226,115 224,011
5. Provision for diminution in value of long-term investment -81,252
X. Fixed assets 1,586,997 1,564,972 1,541,397 1,519,019 2,188,108
1. Tangible fixed assets 901,069 888,762 870,361 857,280 1,528,846
- Cost 1,554,014 1,564,647 1,575,794 1,595,385 2,307,181
- Accumulated depreciation -652,945 -675,885 -705,433 -738,105 -778,335
2. Leased assets 104,336 97,714 91,004 84,579 79,745
- Cost 158,913 158,913 157,680 157,680 159,317
- Accumulated depreciation -54,577 -61,199 -66,676 -73,101 -79,572
3. Intangible fixed assets 581,592 578,496 580,032 577,160 579,517
- Cost 744,439 744,439 749,072 749,714 755,607
- Accumulated depreciation -162,847 -165,943 -169,040 -172,554 -176,090
4. Construction in progress expense
XI. Investment properties 15,971 8,885 30,439 30,439 30,439
- Cost 15,971 8,885 30,439 30,439 30,439
- Accumulated amortization
XII. Other assets 4,212,760 5,185,147 4,948,685 5,279,815 4,661,726
1. Receivables 1,466,711 1,128,976 1,252,731 1,181,995 919,497
2. Interests and fee receivables 2,076,285 3,369,102 3,104,419 3,516,039 3,001,116
3. Deferred income tax assets
4. Other assets 702,787 719,818 624,284 610,455 780,289
- In which: Good will
5. Provision for losses on other assets -33,023 -32,749 -32,749 -28,674 -39,176
TOTAL ASSETS 209,896,239 216,171,576 228,916,682 238,829,998 245,128,983
LIABILITIES AND SHAREHOLDERS' EQUITY
I. Due to Government and borrowings from the State Bank of Vietnam 345 297 2,977,253 202 2,577,611
II. Deposits and borrowings from other credit institutions 24,021,674 27,706,313 31,583,174 42,664,283 39,196,315
1. Deposits form other credit institutions 22,816,967 26,478,633 30,365,955 41,273,981 37,715,294
2. Borrowings form other credit institutions 1,204,707 1,227,680 1,217,219 1,390,302 1,481,021
III. Depostis from customers 145,428,945 151,160,760 153,186,199 151,887,697 158,334,003
IV. Derivatives and other debts 45,605 6,768
V. Funds received from Government, international and other institutions 1,066,465 10,927,719 1,070,097 1,486,177 1,076,174
VI. Certificate of deposits 18,458,868 16,080,840 19,583,640 20,551,770 20,006,940
VII. Other liabilities 5,678,150 4,162,585 3,573,176 4,378,774 4,642,639
1. Intersest and fee payables 4,282,773 3,019,473 2,777,600 3,048,766 3,395,608
2. Deferred income tax payables 0 0 0
3. Other payables 1,395,377 1,143,112 795,576 1,330,008 1,247,031
4. Other Provisions
VIII. Shareholders' equity 15,241,792 15,968,062 16,943,143 17,815,490 19,288,533
1. Capital 10,580,866 10,580,866 10,580,866 13,225,956 13,725,604
- Paid-up capital 10,580,416 10,580,416 10,580,416 13,225,506 13,725,506
- Construction capital 10 10 10 10 10
- Share capital surplus 415 415 415 415 63
- Treasury stocks
- Prefered Stocks
- Other equity resources 25 25 25 25 25
2. Reserves 1,447,731 1,452,974 1,452,974 1,452,974 2,174,392
3. Foreign exchange differences -11,912 -8,569 -6,603
4. Asset revaluation differences
5. Retained earning 3,213,195 3,946,134 4,917,872 3,143,163 3,388,537
6. Other funds and expenses
IX. Benefits of minority shareholader
TOTAL RESOURCES 209,896,239 216,171,576 228,916,682 238,829,998 245,128,983