|
Interest and similar income
|
4,186,646
|
4,424,665
|
4,324,660
|
4,475,736
|
4,784,173
|
|
Interest and similar expenses
|
-2,469,636
|
-2,215,775
|
-2,324,341
|
-2,464,135
|
-2,672,011
|
|
Net interest income
|
1,717,010
|
2,208,890
|
2,000,319
|
2,011,601
|
2,112,162
|
|
Fee and commission income
|
362,310
|
216,366
|
175,234
|
197,894
|
159,716
|
|
Fee and commision expenses
|
-153,721
|
-122,766
|
-55,138
|
-59,033
|
-32,631
|
|
Net fee and commission income
|
208,589
|
93,600
|
119,916
|
138,861
|
127,085
|
|
Net gain from dealing in foreign curriencies and gold
|
-18,931
|
-7,547
|
4,473
|
24,812
|
15,192
|
|
Net gain from trading of trading securities
|
|
|
0
|
864
|
272
|
|
Net gain from disposal of investment securities
|
59,609
|
10,533
|
26,908
|
26,737
|
19,423
|
|
Other incomes
|
5,869
|
14,696
|
124,677
|
322,582
|
8,039
|
|
Other expenses
|
-1,305
|
-3,942
|
-27,452
|
-9,328
|
-1,870
|
|
Net other income
|
4,564
|
10,754
|
97,225
|
313,254
|
6,169
|
|
Income from investment in other entities
|
0
|
|
|
22
|
|
|
General and administration expenses
|
-862,283
|
-857,154
|
-927,826
|
-1,338,499
|
-815,652
|
|
Operating profit before provision for credit losses
|
1,108,558
|
1,459,076
|
1,321,015
|
1,177,652
|
1,464,651
|
|
Provision for credit losses
|
-108,749
|
-242,262
|
-214,592
|
44,700
|
-240,055
|
|
Profit before tax
|
999,809
|
1,216,814
|
1,106,423
|
1,222,352
|
1,224,596
|
|
Business income tax - current
|
-201,627
|
-245,076
|
-236,042
|
-255,560
|
-248,476
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-201,627
|
-245,076
|
-236,042
|
-255,560
|
-248,476
|
|
Net profit after tax
|
798,182
|
971,738
|
870,381
|
966,792
|
976,120
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
798,182
|
971,738
|
870,381
|
966,792
|
976,120
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
