|
Interest and similar income
|
5,797,205
|
6,511,831
|
6,938,682
|
7,986,872
|
8,311,543
|
|
Interest and similar expenses
|
-3,742,431
|
-4,184,273
|
-4,885,029
|
-5,759,460
|
-6,533,741
|
|
Net interest income
|
2,054,774
|
2,327,558
|
2,053,653
|
2,227,412
|
1,777,802
|
|
Fee and commission income
|
201,609
|
176,661
|
175,822
|
338,953
|
1,207,720
|
|
Fee and commision expenses
|
-27,867
|
-41,224
|
-26,120
|
-38,865
|
-28,253
|
|
Net fee and commission income
|
173,742
|
135,437
|
149,702
|
300,088
|
1,179,467
|
|
Net gain from dealing in foreign curriencies and gold
|
13,586
|
-22,298
|
-9,571
|
-40,309
|
-5,728
|
|
Net gain from trading of trading securities
|
6,162
|
|
|
|
|
|
Net gain from disposal of investment securities
|
75,914
|
54,315
|
89,789
|
87,958
|
56,746
|
|
Other incomes
|
276,186
|
1,484,013
|
15,704
|
267,874
|
16,816
|
|
Other expenses
|
-6,823
|
-32,596
|
-9,052
|
-6,577
|
-11,115
|
|
Net other income
|
269,363
|
1,451,417
|
6,652
|
261,297
|
5,701
|
|
Income from investment in other entities
|
2,200
|
22
|
|
|
|
|
General and administration expenses
|
-948,237
|
-1,251,742
|
-883,983
|
-1,181,656
|
-1,070,145
|
|
Operating profit before provision for credit losses
|
1,647,504
|
2,694,709
|
1,406,242
|
1,654,790
|
1,943,843
|
|
Provision for credit losses
|
-356,259
|
-1,252,604
|
233,566
|
-138,981
|
-345,398
|
|
Profit before tax
|
1,291,245
|
1,442,105
|
1,639,808
|
1,515,809
|
1,598,445
|
|
Business income tax - current
|
-259,895
|
-302,012
|
-331,332
|
-305,984
|
-329,503
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-259,895
|
-302,012
|
-331,332
|
-305,984
|
-329,503
|
|
Net profit after tax
|
1,031,350
|
1,140,093
|
1,308,476
|
1,209,825
|
1,268,942
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
1,031,350
|
1,140,093
|
1,308,476
|
1,209,825
|
1,268,942
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|