|
Interest and similar income
|
4,475,736
|
4,784,173
|
5,263,169
|
5,797,205
|
6,511,831
|
|
Interest and similar expenses
|
-2,464,135
|
-2,672,011
|
-3,141,041
|
-3,742,431
|
-4,184,273
|
|
Net interest income
|
2,011,601
|
2,112,162
|
2,122,128
|
2,054,774
|
2,327,558
|
|
Fee and commission income
|
197,894
|
159,716
|
192,100
|
201,609
|
176,661
|
|
Fee and commision expenses
|
-59,033
|
-32,631
|
-40,182
|
-27,867
|
-41,224
|
|
Net fee and commission income
|
138,861
|
127,085
|
151,918
|
173,742
|
135,437
|
|
Net gain from dealing in foreign curriencies and gold
|
24,812
|
15,192
|
16,549
|
13,586
|
-22,298
|
|
Net gain from trading of trading securities
|
864
|
272
|
|
6,162
|
|
|
Net gain from disposal of investment securities
|
26,737
|
19,423
|
85,622
|
75,914
|
54,315
|
|
Other incomes
|
322,582
|
8,039
|
339,261
|
276,186
|
1,484,013
|
|
Other expenses
|
-9,328
|
-1,870
|
-3,355
|
-6,823
|
-32,596
|
|
Net other income
|
313,254
|
6,169
|
335,906
|
269,363
|
1,451,417
|
|
Income from investment in other entities
|
22
|
|
|
2,200
|
22
|
|
General and administration expenses
|
-1,338,499
|
-815,652
|
-802,127
|
-948,237
|
-1,251,742
|
|
Operating profit before provision for credit losses
|
1,177,652
|
1,464,651
|
1,909,996
|
1,647,504
|
2,694,709
|
|
Provision for credit losses
|
44,700
|
-240,055
|
-614,408
|
-356,259
|
-1,252,604
|
|
Profit before tax
|
1,222,352
|
1,224,596
|
1,295,588
|
1,291,245
|
1,442,105
|
|
Business income tax - current
|
-255,560
|
-248,476
|
-260,917
|
-259,895
|
-302,012
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-255,560
|
-248,476
|
-260,917
|
-259,895
|
-302,012
|
|
Net profit after tax
|
966,792
|
976,120
|
1,034,671
|
1,031,350
|
1,140,093
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
966,792
|
976,120
|
1,034,671
|
1,031,350
|
1,140,093
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
