|
Interest and similar income
|
11,054,336
|
12,964,000
|
19,338,339
|
17,411,707
|
22,356,378
|
|
Interest and similar expenses
|
-6,771,147
|
-7,848,362
|
-12,691,032
|
-9,473,887
|
-13,739,756
|
|
Net interest income
|
4,283,189
|
5,115,638
|
6,647,307
|
7,937,820
|
8,616,622
|
|
Fee and commission income
|
280,584
|
402,809
|
1,141,501
|
951,804
|
730,086
|
|
Fee and commision expenses
|
-72,935
|
-127,917
|
-551,468
|
-390,658
|
-141,904
|
|
Net fee and commission income
|
207,649
|
274,892
|
590,033
|
560,966
|
588,182
|
|
Net gain from dealing in foreign curriencies and gold
|
45,872
|
57,047
|
14,607
|
2,807
|
23,029
|
|
Net gain from trading of trading securities
|
0
|
0
|
|
864
|
6,434
|
|
Net gain from disposal of investment securities
|
272,986
|
119,368
|
59,288
|
123,787
|
235,274
|
|
Other incomes
|
24,187
|
319,953
|
499,519
|
467,824
|
2,107,499
|
|
Other expenses
|
-15,362
|
-17,433
|
-166,581
|
-42,027
|
-44,644
|
|
Net other income
|
8,825
|
302,520
|
332,938
|
425,797
|
2,062,855
|
|
Income from investment in other entities
|
152
|
100,352
|
38
|
22
|
2,222
|
|
General and administration expenses
|
-2,239,731
|
-2,841,929
|
-3,492,455
|
-3,985,763
|
-3,817,758
|
|
Operating profit before provision for credit losses
|
2,578,942
|
3,127,888
|
4,151,756
|
5,066,300
|
7,716,860
|
|
Provision for credit losses
|
-779,852
|
-914,007
|
-847,803
|
-520,902
|
-2,463,326
|
|
Profit before tax
|
1,799,090
|
2,213,881
|
3,303,953
|
4,545,398
|
5,253,534
|
|
Business income tax - current
|
-364,727
|
-449,283
|
-682,333
|
-938,305
|
-1,071,300
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-364,727
|
-449,283
|
-682,333
|
-938,305
|
-1,071,300
|
|
Net profit after tax
|
1,434,363
|
1,764,598
|
2,621,620
|
3,607,093
|
4,182,234
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
1,434,363
|
1,764,598
|
2,621,620
|
3,607,093
|
4,182,234
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
