|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
756,252
|
944,472
|
846,244
|
795,782
|
740,339
|
|
I. Cash and cash equivalents
|
5,139
|
6,039
|
5,040
|
6,280
|
7,525
|
|
1. Cash
|
5,139
|
6,039
|
5,040
|
6,280
|
7,525
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
8,940
|
8,940
|
8,940
|
8,940
|
8,940
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
8,940
|
8,940
|
8,940
|
8,940
|
8,940
|
|
III. Short-term receivables
|
402,207
|
202,071
|
498,348
|
250,772
|
197,994
|
|
1. Short-term receivables of customers
|
388,147
|
150,976
|
438,256
|
187,517
|
135,840
|
|
2. Prepayments to suppliers
|
3,095
|
32,024
|
48,576
|
52,811
|
47,889
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
10,965
|
19,071
|
11,517
|
10,444
|
14,265
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
308,901
|
696,508
|
299,097
|
495,929
|
483,676
|
|
1. Inventories
|
308,901
|
696,508
|
299,097
|
495,929
|
483,676
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
31,065
|
30,913
|
34,818
|
33,861
|
42,204
|
|
1. Short-term prepaid expenses
|
30,171
|
28,200
|
34,022
|
25,117
|
41,356
|
|
2. Deductible VAT
|
0
|
2,666
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
894
|
47
|
796
|
8,744
|
849
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,381,078
|
1,353,245
|
1,579,695
|
1,547,666
|
1,569,904
|
|
I. Long-term receivables
|
91,976
|
91,976
|
93,328
|
93,823
|
95,229
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
93,823
|
0
|
|
5. Other long-term receivables
|
91,976
|
91,976
|
93,328
|
0
|
95,229
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,125,330
|
1,076,269
|
1,233,747
|
1,224,550
|
1,169,270
|
|
1. Tangible fixed assets
|
1,125,330
|
1,076,269
|
1,233,747
|
1,224,550
|
1,169,270
|
|
- Cost
|
4,858,554
|
4,899,876
|
5,091,109
|
5,159,157
|
4,979,901
|
|
- Accumulated depreciation
|
-3,733,225
|
-3,823,607
|
-3,857,361
|
-3,934,607
|
-3,810,631
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
397
|
397
|
397
|
397
|
397
|
|
- Accumulated depreciation
|
-397
|
-397
|
-397
|
-397
|
-397
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
87,825
|
91,324
|
95,388
|
81,935
|
113,647
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
87,825
|
91,324
|
95,388
|
81,935
|
113,647
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
75,946
|
93,675
|
157,232
|
147,358
|
191,758
|
|
1. Long-term prepaid expenses
|
37,242
|
54,970
|
118,527
|
111,128
|
155,528
|
|
2. Deferred income tax assets
|
38,705
|
38,705
|
38,705
|
36,230
|
36,230
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,137,330
|
2,297,717
|
2,425,939
|
2,343,448
|
2,310,243
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,633,918
|
1,792,548
|
1,896,093
|
1,807,177
|
1,796,733
|
|
I. Current liabilities
|
1,512,052
|
1,674,209
|
1,621,165
|
1,506,862
|
1,448,476
|
|
1. Borrowings and short-term financial leased liabilities
|
884,970
|
896,228
|
852,509
|
836,186
|
758,532
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
357,195
|
454,104
|
492,577
|
455,839
|
365,970
|
|
4. Advances from customers
|
0
|
1,161
|
104
|
13,900
|
10
|
|
5. Taxes and other payables to the State Budget
|
44,254
|
40,829
|
83,933
|
50,617
|
59,965
|
|
6. Payables to employees
|
109,852
|
141,023
|
149,114
|
65,573
|
91,500
|
|
7. Short-term accrued expenses
|
114
|
0
|
123
|
7
|
4,152
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
32,905
|
20,689
|
12,050
|
13,335
|
36,469
|
|
12. Provision for short term payables
|
36,002
|
81,596
|
0
|
51,534
|
94,800
|
|
13. Bonus and welfare fund
|
46,760
|
38,579
|
30,755
|
19,870
|
37,078
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
121,866
|
118,339
|
274,928
|
300,315
|
348,257
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
121,866
|
118,339
|
274,928
|
300,315
|
348,257
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
503,412
|
505,169
|
529,845
|
536,271
|
513,510
|
|
I. ShareHolder's equity
|
503,397
|
505,153
|
529,830
|
536,271
|
513,510
|
|
1. Owner's investment capital
|
369,991
|
369,991
|
369,991
|
369,991
|
369,991
|
|
2. Share capital surplus
|
-194
|
-194
|
-194
|
-194
|
-194
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
109
|
109
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
80,251
|
80,251
|
80,251
|
80,251
|
80,251
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
53,255
|
55,011
|
79,688
|
86,113
|
63,352
|
|
- After tax undistributed profit accumulated to the end of prior period
|
38,705
|
38,705
|
38,705
|
79,787
|
36,230
|
|
- Profit after tax undistributed this period
|
14,550
|
16,306
|
40,983
|
6,326
|
27,122
|
|
12. Investment capital resource for basic construction
|
94
|
94
|
94
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
15
|
15
|
15
|
0
|
0
|
|
1. Funding resources
|
15
|
15
|
15
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,137,330
|
2,297,717
|
2,425,939
|
2,343,448
|
2,310,243
|