Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 554,517 337,203 1,070,454 443,551 750,321
2. Deductions of revenue 0
3. Net revenues (1)-(2) 554,517 337,203 1,070,454 443,551 750,321
4. Cost of goods sold 509,866 288,770 977,730 382,862 680,839
5. Gross profit (3)-(4) 44,650 48,432 92,724 60,689 69,482
6. Revenue of financial operations 1,375 13 1,370 13 1,417
7. Financial expense 14,550 12,034 12,895 16,009 21,537
-In which: Loan interest expenses 14,550 12,034 12,895 16,009
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,619 31 1,770 5,471 2,867
10. Enterprise administration expenses 33,409 34,606 54,128 31,917 33,898
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,553 1,775 25,301 7,305 12,598
12. Other income 10,261 436 6,456 603 13,811
13. Other expenses 51 35 911 0 414
14. Other profit (12)-(13) 10,210 401 5,546 602 13,397
15. Total accounting profit before tax (11)+(14) 5,657 2,176 30,847 7,908 25,995
16. Costs of current corporate income tax 1,135 419 6,170 1,582 5,199
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,135 419 6,170 1,582 5,199
19. Profit after corporate income tax (15)-(18) 4,522 1,756 24,677 6,326 20,796
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,522 1,756 24,677 6,326 20,796
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)