Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 755,494 347,555 1,128,710 723,439 554,517
2. Deductions of revenue
3. Net revenues (1)-(2) 755,494 347,555 1,128,710 723,439 554,517
4. Cost of goods sold 669,755 410,481 947,978 661,336 509,866
5. Gross profit (3)-(4) 85,739 -62,926 180,732 62,104 44,650
6. Revenue of financial operations 1,318 10 12 8 1,375
7. Financial expense 22,805 14,104 18,706 12,114 14,550
-In which: Loan interest expenses 22,805 13,340 14,137 11,550 14,550
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,520 3,234 1,784 1,123 2,619
10. Enterprise administration expenses 38,356 34,126 43,469 37,407 33,409
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,376 -114,380 116,784 11,468 -4,553
12. Other income 2,357 3,881 888 1,276 10,261
13. Other expenses 739 1,795 461 194 51
14. Other profit (12)-(13) 1,618 2,086 427 1,082 10,210
15. Total accounting profit before tax (11)+(14) 20,994 -112,294 117,212 12,550 5,657
16. Costs of current corporate income tax 4,199 -8,165 9,400 2,510 1,135
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,199 -8,165 9,400 2,510 1,135
19. Profit after corporate income tax (15)-(18) 16,795 -104,129 107,812 10,040 4,522
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 16,795 -104,129 107,812 10,040 4,522
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)