Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 337,203 1,070,454 443,551 750,321 1,075,528
2. Deductions of revenue 0
3. Net revenues (1)-(2) 337,203 1,070,454 443,551 750,321 1,075,528
4. Cost of goods sold 288,770 977,730 382,862 680,839 996,677
5. Gross profit (3)-(4) 48,432 92,724 60,689 69,482 78,851
6. Revenue of financial operations 13 1,370 13 1,417 12
7. Financial expense 12,034 12,895 16,009 21,537 19,522
-In which: Loan interest expenses 12,034 12,895 16,009 19,522
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 31 1,770 5,471 2,867 5,155
10. Enterprise administration expenses 34,606 54,128 31,917 33,898 42,753
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,775 25,301 7,305 12,598 11,432
12. Other income 436 6,456 603 13,811 1,167
13. Other expenses 35 911 0 414 80
14. Other profit (12)-(13) 401 5,546 602 13,397 1,087
15. Total accounting profit before tax (11)+(14) 2,176 30,847 7,908 25,995 12,519
16. Costs of current corporate income tax 419 6,170 1,582 5,199 2,504
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 419 6,170 1,582 5,199 2,504
19. Profit after corporate income tax (15)-(18) 1,756 24,677 6,326 20,796 10,015
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,756 24,677 6,326 20,796 10,015
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)