Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 723,439 554,517 337,203 1,070,454 443,551
2. Deductions of revenue 0
3. Net revenues (1)-(2) 723,439 554,517 337,203 1,070,454 443,551
4. Cost of goods sold 661,336 509,866 288,770 977,730 382,862
5. Gross profit (3)-(4) 62,104 44,650 48,432 92,724 60,689
6. Revenue of financial operations 8 1,375 13 1,370 13
7. Financial expense 12,114 14,550 12,034 12,895 16,009
-In which: Loan interest expenses 11,550 14,550 12,034 12,895 16,009
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,123 2,619 31 1,770 5,471
10. Enterprise administration expenses 37,407 33,409 34,606 54,128 31,917
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,468 -4,553 1,775 25,301 7,305
12. Other income 1,276 10,261 436 6,456 603
13. Other expenses 194 51 35 911 0
14. Other profit (12)-(13) 1,082 10,210 401 5,546 602
15. Total accounting profit before tax (11)+(14) 12,550 5,657 2,176 30,847 7,908
16. Costs of current corporate income tax 2,510 1,135 419 6,170 1,582
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,510 1,135 419 6,170 1,582
19. Profit after corporate income tax (15)-(18) 10,040 4,522 1,756 24,677 6,326
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,040 4,522 1,756 24,677 6,326
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)