Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,128,710 723,439 554,517 337,203 1,070,454
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,128,710 723,439 554,517 337,203 1,070,454
4. Cost of goods sold 947,978 661,336 509,866 288,770 977,730
5. Gross profit (3)-(4) 180,732 62,104 44,650 48,432 92,724
6. Revenue of financial operations 12 8 1,375 13 1,370
7. Financial expense 18,706 12,114 14,550 12,034 12,895
-In which: Loan interest expenses 14,137 11,550 14,550 12,034 12,895
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,784 1,123 2,619 31 1,770
10. Enterprise administration expenses 43,469 37,407 33,409 34,606 54,128
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 116,784 11,468 -4,553 1,775 25,301
12. Other income 888 1,276 10,261 436 6,456
13. Other expenses 461 194 51 35 911
14. Other profit (12)-(13) 427 1,082 10,210 401 5,546
15. Total accounting profit before tax (11)+(14) 117,212 12,550 5,657 2,176 30,847
16. Costs of current corporate income tax 9,400 2,510 1,135 419 6,170
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 9,400 2,510 1,135 419 6,170
19. Profit after corporate income tax (15)-(18) 107,812 10,040 4,522 1,756 24,677
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 107,812 10,040 4,522 1,756 24,677
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)