Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 233,387 222,321 235,394 224,005 233,222
2. Deductions of revenue 0
3. Net revenues (1)-(2) 233,387 222,321 235,394 224,005 233,222
4. Cost of goods sold 155,159 147,460 154,297 156,794 157,878
5. Gross profit (3)-(4) 78,228 74,860 81,097 67,211 75,344
6. Revenue of financial operations 595 158 418 70 399
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 43,508 35,437 50,532 39,672 38,905
10. Enterprise administration expenses 25,490 24,633 19,408 22,322 26,033
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,825 14,949 11,574 5,287 10,805
12. Other income 51 8 1 23 48
13. Other expenses 0 8 102 59
14. Other profit (12)-(13) 51 8 -7 -79 -11
15. Total accounting profit before tax (11)+(14) 9,876 14,957 11,567 5,208 10,794
16. Costs of current corporate income tax 2,982 2,193 3,309 2,089 2,314
17. Costs of deferred corporate income tax -29 912 -876 14 712
18. Costs of corporate income tax (16)+(17) 2,952 3,105 2,433 2,103 3,025
19. Profit after corporate income tax (15)-(18) 6,924 11,852 9,134 3,105 7,768
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,924 11,852 9,134 3,105 7,768
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)