Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 15,321 20,017 30,500 29,070 17,933
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 15,321 20,017 30,500 29,070 17,933
4. Cost of goods sold 7,581 8,660 10,646 11,032 8,082
5. Gross profit (3)-(4) 7,740 11,357 19,854 18,038 9,851
6. Revenue of financial operations 1,370 1,537 802 1,036 570
7. Financial expense 3,466 3,307 2,819 2,742 2,637
-In which: Loan interest expenses 3,466 3,185 2,819 2,724 2,637
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,532 2,171 1,731 2,142 1,467
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,111 7,416 16,106 14,189 6,316
12. Other income 0 0 1 0
13. Other expenses 2 10 0 22 6
14. Other profit (12)-(13) -2 -10 0 -22 -6
15. Total accounting profit before tax (11)+(14) 4,109 7,406 16,106 14,167 6,310
16. Costs of current corporate income tax 0 1,065 2,850
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 1,065 2,850 0
19. Profit after corporate income tax (15)-(18) 4,109 7,406 15,040 11,317 6,310
20. Interest after tax of shareholders who not control 0 0 1 2 0
21. Profit after tax of parent company shareholders (19)-(20) 4,109 7,406 15,039 11,316 6,309
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)