Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 19,746 14,046 18,874 30,104 23,928
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 19,746 14,046 18,874 30,104 23,928
4. Cost of goods sold 7,896 7,178 7,932 9,528 10,232
5. Gross profit (3)-(4) 11,850 6,868 10,942 20,575 13,696
6. Revenue of financial operations 1 2,781 0 6 3
7. Financial expense 6,065 5,308 4,997 4,575 3,928
-In which: Loan interest expenses 6,029 5,308 4,997 4,575 3,928
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,828 1,133 1,175 1,760 2,410
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,958 3,208 4,770 14,246 7,361
12. Other income 40 541 0
13. Other expenses 342 0 304 912 6
14. Other profit (12)-(13) -342 40 -304 -372 -6
15. Total accounting profit before tax (11)+(14) 3,616 3,248 4,466 13,875 7,354
16. Costs of current corporate income tax 1,284 650 953 2,874 837
17. Costs of deferred corporate income tax 50 157 55 -5
18. Costs of corporate income tax (16)+(17) 1,333 807 1,007 2,874 832
19. Profit after corporate income tax (15)-(18) 2,283 2,441 3,459 11,001 6,522
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,283 2,441 3,459 11,001 6,522
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)