Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 20,017 30,500 29,070 17,933 19,264
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 20,017 30,500 29,070 17,933 19,264
4. Cost of goods sold 8,660 10,646 11,032 8,082 21,545
5. Gross profit (3)-(4) 11,357 19,854 18,038 9,851 -2,282
6. Revenue of financial operations 1,537 802 1,036 570 2,033
7. Financial expense 3,307 2,819 2,742 2,637 3,087
-In which: Loan interest expenses 3,185 2,819 2,724 2,637 3,061
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,171 1,731 2,142 1,467 1,898
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,416 16,106 14,189 6,316 -5,234
12. Other income 0 0 1 0 1
13. Other expenses 10 0 22 6 193
14. Other profit (12)-(13) -10 0 -22 -6 -192
15. Total accounting profit before tax (11)+(14) 7,406 16,106 14,167 6,310 -5,426
16. Costs of current corporate income tax 0 1,065 2,850
17. Costs of deferred corporate income tax 0 0 15
18. Costs of corporate income tax (16)+(17) 0 1,065 2,850 0 15
19. Profit after corporate income tax (15)-(18) 7,406 15,040 11,317 6,310 -5,441
20. Interest after tax of shareholders who not control 0 1 2 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,406 15,039 11,316 6,309 -5,441
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)