Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 18,874 30,104 23,928 15,321 20,017
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 18,874 30,104 23,928 15,321 20,017
4. Cost of goods sold 7,932 9,528 10,232 7,581 8,660
5. Gross profit (3)-(4) 10,942 20,575 13,696 7,740 11,357
6. Revenue of financial operations 0 6 3 1,370 1,537
7. Financial expense 4,997 4,575 3,928 3,466 3,307
-In which: Loan interest expenses 4,997 4,575 3,928 3,466 3,185
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,175 1,760 2,410 1,532 2,171
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,770 14,246 7,361 4,111 7,416
12. Other income 541 0 0
13. Other expenses 304 912 6 2 10
14. Other profit (12)-(13) -304 -372 -6 -2 -10
15. Total accounting profit before tax (11)+(14) 4,466 13,875 7,354 4,109 7,406
16. Costs of current corporate income tax 953 2,874 837 0
17. Costs of deferred corporate income tax 55 -5 0
18. Costs of corporate income tax (16)+(17) 1,007 2,874 832 0
19. Profit after corporate income tax (15)-(18) 3,459 11,001 6,522 4,109 7,406
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,459 11,001 6,522 4,109 7,406
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)