Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 22,000 18,617 26,034 23,852 30,388
2. Deductions of revenue 12 0
3. Net revenues (1)-(2) 21,988 18,617 26,034 23,852 30,388
4. Cost of goods sold 19,620 17,046 23,035 20,847 28,233
5. Gross profit (3)-(4) 2,369 1,571 2,999 3,005 2,155
6. Revenue of financial operations 62 84 38 39 95
7. Financial expense 20 284 268 261
-In which: Loan interest expenses 0 284 268 261
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 336 262 321 293 392
10. Enterprise administration expenses 1,112 1,015 1,034 991 1,518
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 963 378 1,398 1,492 79
12. Other income 6 139 0 5,045
13. Other expenses 1,383 373 446 323 1,173
14. Other profit (12)-(13) -1,376 -373 -307 -323 3,871
15. Total accounting profit before tax (11)+(14) -413 4 1,091 1,168 3,951
16. Costs of current corporate income tax -72 2 221 234 606
17. Costs of deferred corporate income tax 336 0 -2 1 6
18. Costs of corporate income tax (16)+(17) 264 2 219 234 613
19. Profit after corporate income tax (15)-(18) -677 2 872 934 3,338
20. Interest after tax of shareholders who not control -17 -4 -3 -4 37
21. Profit after tax of parent company shareholders (19)-(20) -660 7 876 938 3,301
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)