Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 4,091 11,061 12,490 22,000 18,617
2. Deductions of revenue 0 0 12
3. Net revenues (1)-(2) 4,091 11,061 12,490 21,988 18,617
4. Cost of goods sold 2,795 10,097 10,153 19,620 17,046
5. Gross profit (3)-(4) 1,296 964 2,337 2,369 1,571
6. Revenue of financial operations 397 374 61 62 84
7. Financial expense 454 146 33 20
-In which: Loan interest expenses 51 3 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 346 285 290 336 262
10. Enterprise administration expenses 1,170 1,136 984 1,112 1,015
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -277 -229 1,091 963 378
12. Other income 0 647 6
13. Other expenses 0 34 1,383 373
14. Other profit (12)-(13) 0 613 -1,376 -373
15. Total accounting profit before tax (11)+(14) -277 384 1,091 -413 4
16. Costs of current corporate income tax 0 77 215 -72 2
17. Costs of deferred corporate income tax 88 41 17 336 0
18. Costs of corporate income tax (16)+(17) 88 118 231 264 2
19. Profit after corporate income tax (15)-(18) -365 266 860 -677 2
20. Interest after tax of shareholders who not control -1 -7 -1 -17 -4
21. Profit after tax of parent company shareholders (19)-(20) -364 273 860 -660 7
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)