Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 18,617 26,034 23,852 30,388 30,101
2. Deductions of revenue 0
3. Net revenues (1)-(2) 18,617 26,034 23,852 30,388 30,101
4. Cost of goods sold 17,046 23,035 20,847 28,233 27,256
5. Gross profit (3)-(4) 1,571 2,999 3,005 2,155 2,845
6. Revenue of financial operations 84 38 39 95 84
7. Financial expense 284 268 261 243
-In which: Loan interest expenses 284 268 261 243
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 262 321 293 392 259
10. Enterprise administration expenses 1,015 1,034 991 1,518 1,428
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 378 1,398 1,492 79 999
12. Other income 139 0 5,045 0
13. Other expenses 373 446 323 1,173 236
14. Other profit (12)-(13) -373 -307 -323 3,871 -236
15. Total accounting profit before tax (11)+(14) 4 1,091 1,168 3,951 763
16. Costs of current corporate income tax 2 221 234 606 139
17. Costs of deferred corporate income tax 0 -2 1 6 13
18. Costs of corporate income tax (16)+(17) 2 219 234 613 153
19. Profit after corporate income tax (15)-(18) 2 872 934 3,338 610
20. Interest after tax of shareholders who not control -4 -3 -4 37 -2
21. Profit after tax of parent company shareholders (19)-(20) 7 876 938 3,301 612
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)