Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 11,061 12,490 22,000 18,617 26,034
2. Deductions of revenue 0 12
3. Net revenues (1)-(2) 11,061 12,490 21,988 18,617 26,034
4. Cost of goods sold 10,097 10,153 19,620 17,046 23,035
5. Gross profit (3)-(4) 964 2,337 2,369 1,571 2,999
6. Revenue of financial operations 374 61 62 84 38
7. Financial expense 146 33 20 284
-In which: Loan interest expenses 3 0 284
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 285 290 336 262 321
10. Enterprise administration expenses 1,136 984 1,112 1,015 1,034
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -229 1,091 963 378 1,398
12. Other income 647 6 139
13. Other expenses 34 1,383 373 446
14. Other profit (12)-(13) 613 -1,376 -373 -307
15. Total accounting profit before tax (11)+(14) 384 1,091 -413 4 1,091
16. Costs of current corporate income tax 77 215 -72 2 221
17. Costs of deferred corporate income tax 41 17 336 0 -2
18. Costs of corporate income tax (16)+(17) 118 231 264 2 219
19. Profit after corporate income tax (15)-(18) 266 860 -677 2 872
20. Interest after tax of shareholders who not control -7 -1 -17 -4 -3
21. Profit after tax of parent company shareholders (19)-(20) 273 860 -660 7 876
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)