Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 772,977 802,274 663,140 455,515 483,098
I. Cash and cash equivalents 161,412 419,675 125,508 26,403 53,098
1. Cash 105,129 66,878 57,979 3,864 3,014
2. Cash equivalents 56,282 352,797 67,529 22,539 50,084
II. Short-term financial investments 93,153 0 200,787 105,576 107,367
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 93,153 0 200,787 105,576 107,367
III. Short-term receivables 434,575 241,725 179,920 110,635 133,121
1. Short-term receivables of customers 265,999 40,278 43,884 62,643 67,512
2. Prepayments to suppliers 65,609 95,641 34,367 32,780 36,591
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 47,577 49,000 47,600 0 0
6. Other short-term receivables 55,390 56,806 54,069 22,712 36,518
7. Provision for doubtful short-term receivables 0 0 0 -7,500 -7,500
IV. Inventories 76,865 128,895 141,549 194,771 175,580
1. Inventories 76,865 128,895 141,549 194,771 175,580
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 6,973 11,979 15,376 18,131 13,932
1. Short-term prepaid expenses 1,380 1,645 2,627 2,367 1,832
2. Deductible VAT 5,593 10,335 12,750 15,764 12,100
3. Taxes and the State Receivables 0 0 0 0 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 126,109 133,797 159,042 155,035 152,582
I. Long-term receivables 632 732 2,255 2,232 2,232
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 632 732 2,255 2,232 2,232
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 76,149 83,626 86,504 101,919 97,977
1. Tangible fixed assets 72,023 79,609 77,694 97,214 72,171
- Cost 102,242 110,214 106,606 127,215 104,735
- Accumulated depreciation -30,219 -30,605 -28,912 -30,000 -32,564
2. Fixed assets of financial leasing 4,126 4,018 6,594 2,601 2,540
- Cost 4,777 4,777 7,463 2,685 2,685
- Accumulated depreciation -651 -760 -868 -84 -145
3. Intangible fixed assets 0 0 2,216 2,103 23,267
- Cost 64 64 2,414 2,414 23,896
- Accumulated depreciation -64 -64 -199 -311 -629
III. Real Estate Investments 30,000 30,000 30,000 30,000 30,000
- Cost 30,000 30,000 30,000 30,000 30,000
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 0 249 22,162 802 3,124
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 249 22,162 802 3,124
IV. Long-term financial investments 0 0 0 1,170 3,040
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 -1,320 0
5. Investments holding until maturity 0 0 0 2,490 3,040
V. Total other long-term assets 19,329 19,189 18,122 18,912 16,208
1. Long-term prepaid expenses 19,329 19,189 18,113 18,912 16,208
2. Deferred income tax assets 0 0 9 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 899,087 936,071 822,182 610,550 635,680
CAPITAL RESOURCES
A. LIABILITIES 580,039 615,602 491,416 290,146 313,324
I. Current liabilities 536,846 570,347 446,680 219,522 254,960
1. Borrowings and short-term financial leased liabilities 53,102 41,658 49,444 69,944 55,296
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 447,510 488,429 361,807 102,982 169,419
4. Advances from customers 9,928 10,628 19,515 35,801 18,981
5. Taxes and other payables to the State Budget 9,192 8,911 6,776 5,391 2,906
6. Payables to employees 1,860 617 3,648 3,558 3,557
7. Short-term accrued expenses 160 180 202 155 579
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 15,093 15,875 1,722 936 4,126
12. Provision for short term payables 0 4,050 3,567 754 97
13. Bonus and welfare fund 0 0 0 0 0
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 43,194 45,255 44,736 70,624 58,364
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 1,680 454
6. Borrowings and long-term financial leased liabilities 36,231 45,255 44,736 68,943 57,017
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 892
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 6,963 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 319,048 320,469 330,767 320,404 322,356
I. ShareHolder's equity 319,048 320,469 330,767 320,404 322,356
1. Owner's investment capital 240,000 240,000 240,000 240,000 240,000
2. Share capital surplus 0 0 0 0
3. Bond conversion option 0 0 0 0
4. Other owner's capital 0 0 0 0
5. Treasury shares 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0
8. Investment and development funds 0 0 0 0
9. Financial reserve funds 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0
11. After tax undistributed profit 72,919 73,041 76,526 65,722 70,823
- After tax undistributed profit accumulated to the end of prior period 60,189 60,189 60,181 58,159 68,899
- Profit after tax undistributed this period 12,729 12,852 16,344 7,563 1,925
12. Investment capital resource for basic construction 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0
14. interest of shareholders who not control 6,129 7,428 14,241 14,682 11,532
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 899,087 936,071 822,182 610,550 635,680