|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
772,977
|
802,274
|
663,140
|
455,515
|
483,098
|
|
I. Cash and cash equivalents
|
161,412
|
419,675
|
125,508
|
26,403
|
53,098
|
|
1. Cash
|
105,129
|
66,878
|
57,979
|
3,864
|
3,014
|
|
2. Cash equivalents
|
56,282
|
352,797
|
67,529
|
22,539
|
50,084
|
|
II. Short-term financial investments
|
93,153
|
0
|
200,787
|
105,576
|
107,367
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
93,153
|
0
|
200,787
|
105,576
|
107,367
|
|
III. Short-term receivables
|
434,575
|
241,725
|
179,920
|
110,635
|
133,121
|
|
1. Short-term receivables of customers
|
265,999
|
40,278
|
43,884
|
62,643
|
67,512
|
|
2. Prepayments to suppliers
|
65,609
|
95,641
|
34,367
|
32,780
|
36,591
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
47,577
|
49,000
|
47,600
|
0
|
0
|
|
6. Other short-term receivables
|
55,390
|
56,806
|
54,069
|
22,712
|
36,518
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-7,500
|
-7,500
|
|
IV. Inventories
|
76,865
|
128,895
|
141,549
|
194,771
|
175,580
|
|
1. Inventories
|
76,865
|
128,895
|
141,549
|
194,771
|
175,580
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
6,973
|
11,979
|
15,376
|
18,131
|
13,932
|
|
1. Short-term prepaid expenses
|
1,380
|
1,645
|
2,627
|
2,367
|
1,832
|
|
2. Deductible VAT
|
5,593
|
10,335
|
12,750
|
15,764
|
12,100
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
126,109
|
133,797
|
159,042
|
155,035
|
152,582
|
|
I. Long-term receivables
|
632
|
732
|
2,255
|
2,232
|
2,232
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
632
|
732
|
2,255
|
2,232
|
2,232
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
76,149
|
83,626
|
86,504
|
101,919
|
97,977
|
|
1. Tangible fixed assets
|
72,023
|
79,609
|
77,694
|
97,214
|
72,171
|
|
- Cost
|
102,242
|
110,214
|
106,606
|
127,215
|
104,735
|
|
- Accumulated depreciation
|
-30,219
|
-30,605
|
-28,912
|
-30,000
|
-32,564
|
|
2. Fixed assets of financial leasing
|
4,126
|
4,018
|
6,594
|
2,601
|
2,540
|
|
- Cost
|
4,777
|
4,777
|
7,463
|
2,685
|
2,685
|
|
- Accumulated depreciation
|
-651
|
-760
|
-868
|
-84
|
-145
|
|
3. Intangible fixed assets
|
0
|
0
|
2,216
|
2,103
|
23,267
|
|
- Cost
|
64
|
64
|
2,414
|
2,414
|
23,896
|
|
- Accumulated depreciation
|
-64
|
-64
|
-199
|
-311
|
-629
|
|
III. Real Estate Investments
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
|
- Cost
|
30,000
|
30,000
|
30,000
|
30,000
|
30,000
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
249
|
22,162
|
802
|
3,124
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
249
|
22,162
|
802
|
3,124
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
1,170
|
3,040
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
-1,320
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
2,490
|
3,040
|
|
V. Total other long-term assets
|
19,329
|
19,189
|
18,122
|
18,912
|
16,208
|
|
1. Long-term prepaid expenses
|
19,329
|
19,189
|
18,113
|
18,912
|
16,208
|
|
2. Deferred income tax assets
|
0
|
0
|
9
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
899,087
|
936,071
|
822,182
|
610,550
|
635,680
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
580,039
|
615,602
|
491,416
|
290,146
|
313,324
|
|
I. Current liabilities
|
536,846
|
570,347
|
446,680
|
219,522
|
254,960
|
|
1. Borrowings and short-term financial leased liabilities
|
53,102
|
41,658
|
49,444
|
69,944
|
55,296
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
447,510
|
488,429
|
361,807
|
102,982
|
169,419
|
|
4. Advances from customers
|
9,928
|
10,628
|
19,515
|
35,801
|
18,981
|
|
5. Taxes and other payables to the State Budget
|
9,192
|
8,911
|
6,776
|
5,391
|
2,906
|
|
6. Payables to employees
|
1,860
|
617
|
3,648
|
3,558
|
3,557
|
|
7. Short-term accrued expenses
|
160
|
180
|
202
|
155
|
579
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
15,093
|
15,875
|
1,722
|
936
|
4,126
|
|
12. Provision for short term payables
|
0
|
4,050
|
3,567
|
754
|
97
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
43,194
|
45,255
|
44,736
|
70,624
|
58,364
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
1,680
|
454
|
|
6. Borrowings and long-term financial leased liabilities
|
36,231
|
45,255
|
44,736
|
68,943
|
57,017
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
892
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
6,963
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
319,048
|
320,469
|
330,767
|
320,404
|
322,356
|
|
I. ShareHolder's equity
|
319,048
|
320,469
|
330,767
|
320,404
|
322,356
|
|
1. Owner's investment capital
|
240,000
|
240,000
|
240,000
|
240,000
|
240,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
|
0
|
|
11. After tax undistributed profit
|
72,919
|
73,041
|
76,526
|
65,722
|
70,823
|
|
- After tax undistributed profit accumulated to the end of prior period
|
60,189
|
60,189
|
60,181
|
58,159
|
68,899
|
|
- Profit after tax undistributed this period
|
12,729
|
12,852
|
16,344
|
7,563
|
1,925
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
|
0
|
|
14. interest of shareholders who not control
|
6,129
|
7,428
|
14,241
|
14,682
|
11,532
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
899,087
|
936,071
|
822,182
|
610,550
|
635,680
|