Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 293,832 198,628 226,231 133,812 227,376
2. Deductions of revenue
3. Net revenues (1)-(2) 293,832 198,628 226,231 133,812 227,376
4. Cost of goods sold 278,536 173,430 211,427 132,108 209,663
5. Gross profit (3)-(4) 15,296 25,197 14,803 1,705 17,713
6. Revenue of financial operations 699 231 2,108 11,698 321
7. Financial expense 1,346 4,816 1,089 4,447 1,138
-In which: Loan interest expenses 1,344 1,355 1,089 1,222 1,138
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 601 6,513 4,276 2,661 2,041
10. Enterprise administration expenses 3,536 4,382 4,671 5,935 10,522
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,512 9,718 6,875 360 4,333
12. Other income 1,202 5,337 0 102 15
13. Other expenses 4,089 4,192 337 169 1,219
14. Other profit (12)-(13) -2,887 1,145 -337 -67 -1,205
15. Total accounting profit before tax (11)+(14) 7,625 10,863 6,538 292 3,128
16. Costs of current corporate income tax 1,525 2,312 1,770 94 626
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,525 2,312 1,770 94 626
19. Profit after corporate income tax (15)-(18) 6,100 8,551 4,768 198 2,503
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,100 8,551 4,768 198 2,503
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)