Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 198,628 226,231 133,812 227,376 613,089
2. Deductions of revenue
3. Net revenues (1)-(2) 198,628 226,231 133,812 227,376 613,089
4. Cost of goods sold 173,430 211,427 132,108 209,663 565,799
5. Gross profit (3)-(4) 25,197 14,803 1,705 17,713 47,290
6. Revenue of financial operations 231 2,108 11,698 321 6,387
7. Financial expense 4,816 1,089 4,447 1,138 4,226
-In which: Loan interest expenses 1,355 1,089 1,222 1,138 1,618
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,513 4,276 2,661 2,041 15,940
10. Enterprise administration expenses 4,382 4,671 5,935 10,522 15,050
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,718 6,875 360 4,333 18,460
12. Other income 5,337 0 102 15 6,475
13. Other expenses 4,192 337 169 1,219 7,781
14. Other profit (12)-(13) 1,145 -337 -67 -1,205 -1,306
15. Total accounting profit before tax (11)+(14) 10,863 6,538 292 3,128 17,153
16. Costs of current corporate income tax 2,312 1,770 94 626 3,681
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,312 1,770 94 626 3,681
19. Profit after corporate income tax (15)-(18) 8,551 4,768 198 2,503 13,473
20. Interest after tax of shareholders who not control -312
21. Profit after tax of parent company shareholders (19)-(20) 8,551 4,768 198 2,503 13,785
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)