Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 133,812 227,376 613,089 77,448 159,914
2. Deductions of revenue
3. Net revenues (1)-(2) 133,812 227,376 613,089 77,448 159,914
4. Cost of goods sold 132,108 209,663 565,799 67,174 134,514
5. Gross profit (3)-(4) 1,705 17,713 47,290 10,274 25,400
6. Revenue of financial operations 11,698 321 6,387 3,434 6,866
7. Financial expense 4,447 1,138 4,226 1,960 6,545
-In which: Loan interest expenses 1,222 1,138 1,618 1,704 2,129
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,661 2,041 15,940 1,065 8,814
10. Enterprise administration expenses 5,935 10,522 15,050 11,669 10,754
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 360 4,333 18,460 -986 6,153
12. Other income 102 15 6,475 3,022 2,065
13. Other expenses 169 1,219 7,781 565 3,587
14. Other profit (12)-(13) -67 -1,205 -1,306 2,457 -1,522
15. Total accounting profit before tax (11)+(14) 292 3,128 17,153 1,471 4,631
16. Costs of current corporate income tax 94 626 3,681 50 1,189
17. Costs of deferred corporate income tax -9
18. Costs of corporate income tax (16)+(17) 94 626 3,681 50 1,181
19. Profit after corporate income tax (15)-(18) 198 2,503 13,473 1,422 3,450
20. Interest after tax of shareholders who not control -312 428 -144
21. Profit after tax of parent company shareholders (19)-(20) 198 2,503 13,785 994 4,008
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)