Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 227,376 613,089 77,448 159,914 123,113
2. Deductions of revenue 0
3. Net revenues (1)-(2) 227,376 613,089 77,448 159,914 123,113
4. Cost of goods sold 209,663 565,799 67,174 134,514 98,983
5. Gross profit (3)-(4) 17,713 47,290 10,274 25,400 24,130
6. Revenue of financial operations 321 6,387 3,434 6,866 6,997
7. Financial expense 1,138 4,226 1,960 6,545 1,956
-In which: Loan interest expenses 1,138 1,618 1,704 2,129 1,956
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,041 15,940 1,065 8,814 5,840
10. Enterprise administration expenses 10,522 15,050 11,669 10,754 13,064
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,333 18,460 -986 6,153 10,267
12. Other income 15 6,475 3,022 2,065 312
13. Other expenses 1,219 7,781 565 3,587 8,518
14. Other profit (12)-(13) -1,205 -1,306 2,457 -1,522 -8,206
15. Total accounting profit before tax (11)+(14) 3,128 17,153 1,471 4,631 2,061
16. Costs of current corporate income tax 626 3,681 50 1,189 1,740
17. Costs of deferred corporate income tax -9 0
18. Costs of corporate income tax (16)+(17) 626 3,681 50 1,181 1,740
19. Profit after corporate income tax (15)-(18) 2,503 13,473 1,422 3,450 321
20. Interest after tax of shareholders who not control -312 428 -144 -682
21. Profit after tax of parent company shareholders (19)-(20) 2,503 13,785 994 4,008 1,004
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0