Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 77,448 159,914 123,113 232,189 141,620
2. Deductions of revenue 0 24
3. Net revenues (1)-(2) 77,448 159,914 123,113 232,189 141,595
4. Cost of goods sold 67,174 134,514 98,983 212,270 121,827
5. Gross profit (3)-(4) 10,274 25,400 24,130 19,919 19,768
6. Revenue of financial operations 3,434 6,866 6,997 554 5,183
7. Financial expense 1,960 6,545 1,956 3,454 3,832
-In which: Loan interest expenses 1,704 2,129 1,956 3,215 1,498
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,065 8,814 5,840 9,005 8,208
10. Enterprise administration expenses 11,669 10,754 13,064 8,307 9,788
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -986 6,153 10,267 -293 3,123
12. Other income 3,022 2,065 312 292 452
13. Other expenses 565 3,587 8,518 -1,284 1,218
14. Other profit (12)-(13) 2,457 -1,522 -8,206 1,575 -766
15. Total accounting profit before tax (11)+(14) 1,471 4,631 2,061 1,283 2,357
16. Costs of current corporate income tax 50 1,189 1,740 114 1,579
17. Costs of deferred corporate income tax -9 0 648 5
18. Costs of corporate income tax (16)+(17) 50 1,181 1,740 761 1,584
19. Profit after corporate income tax (15)-(18) 1,422 3,450 321 521 773
20. Interest after tax of shareholders who not control 428 -144 -682 -1,104 -758
21. Profit after tax of parent company shareholders (19)-(20) 994 4,008 1,004 868 1,531
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0