Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 613,089 77,448 159,914 123,113 232,189
2. Deductions of revenue 0
3. Net revenues (1)-(2) 613,089 77,448 159,914 123,113 232,189
4. Cost of goods sold 565,799 67,174 134,514 98,983 212,270
5. Gross profit (3)-(4) 47,290 10,274 25,400 24,130 19,919
6. Revenue of financial operations 6,387 3,434 6,866 6,997 554
7. Financial expense 4,226 1,960 6,545 1,956 3,454
-In which: Loan interest expenses 1,618 1,704 2,129 1,956 3,215
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15,940 1,065 8,814 5,840 9,005
10. Enterprise administration expenses 15,050 11,669 10,754 13,064 8,307
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,460 -986 6,153 10,267 -293
12. Other income 6,475 3,022 2,065 312 292
13. Other expenses 7,781 565 3,587 8,518 -1,284
14. Other profit (12)-(13) -1,306 2,457 -1,522 -8,206 1,575
15. Total accounting profit before tax (11)+(14) 17,153 1,471 4,631 2,061 1,283
16. Costs of current corporate income tax 3,681 50 1,189 1,740 114
17. Costs of deferred corporate income tax -9 0 648
18. Costs of corporate income tax (16)+(17) 3,681 50 1,181 1,740 761
19. Profit after corporate income tax (15)-(18) 13,473 1,422 3,450 321 521
20. Interest after tax of shareholders who not control -312 428 -144 -682 -1,104
21. Profit after tax of parent company shareholders (19)-(20) 13,785 994 4,008 1,004 868
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0