Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 198,930 293,832 198,628 226,231 133,812
2. Deductions of revenue
3. Net revenues (1)-(2) 198,930 293,832 198,628 226,231 133,812
4. Cost of goods sold 176,547 278,536 173,430 211,427 132,108
5. Gross profit (3)-(4) 22,383 15,296 25,197 14,803 1,705
6. Revenue of financial operations 10,221 699 231 2,108 11,698
7. Financial expense 13,577 1,346 4,816 1,089 4,447
-In which: Loan interest expenses 1,536 1,344 1,355 1,089 1,222
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,987 601 6,513 4,276 2,661
10. Enterprise administration expenses 3,950 3,536 4,382 4,671 5,935
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,090 10,512 9,718 6,875 360
12. Other income 427 1,202 5,337 0 102
13. Other expenses 187 4,089 4,192 337 169
14. Other profit (12)-(13) 240 -2,887 1,145 -337 -67
15. Total accounting profit before tax (11)+(14) 13,331 7,625 10,863 6,538 292
16. Costs of current corporate income tax 2,702 1,525 2,312 1,770 94
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,702 1,525 2,312 1,770 94
19. Profit after corporate income tax (15)-(18) 10,629 6,100 8,551 4,768 198
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 10,629 6,100 8,551 4,768 198
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)