ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
58,973
|
39,546
|
63,716
|
73,203
|
27,206
|
I. Cash and cash equivalents
|
672
|
1,057
|
2,360
|
5,690
|
453
|
1. Cash
|
672
|
1,057
|
2,360
|
5,690
|
453
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
261
|
261
|
605
|
620
|
325
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
261
|
261
|
605
|
620
|
325
|
III. Short-term receivables
|
43,819
|
1,998
|
17,779
|
14,102
|
7,282
|
1. Short-term receivables of customers
|
28,478
|
911
|
12,208
|
5,463
|
7,240
|
2. Prepayments to suppliers
|
13,487
|
1,079
|
5,171
|
4,207
|
42
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,854
|
8
|
400
|
4,433
|
0
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
14,017
|
35,433
|
40,116
|
50,363
|
18,310
|
1. Inventories
|
14,017
|
35,433
|
40,116
|
50,363
|
18,310
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
204
|
797
|
2,855
|
2,427
|
836
|
1. Short-term prepaid expenses
|
35
|
0
|
14
|
317
|
803
|
2. Deductible VAT
|
138
|
691
|
2,793
|
2,077
|
0
|
3. Taxes and the State Receivables
|
31
|
107
|
48
|
33
|
33
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
58,327
|
53,176
|
84,990
|
81,005
|
74,226
|
I. Long-term receivables
|
0
|
0
|
1,000
|
1,000
|
115
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
1,000
|
1,000
|
115
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
55,560
|
53,087
|
80,740
|
76,755
|
46,099
|
1. Tangible fixed assets
|
55,560
|
53,087
|
80,740
|
76,755
|
46,099
|
- Cost
|
61,942
|
61,942
|
94,849
|
94,849
|
61,942
|
- Accumulated depreciation
|
-6,382
|
-8,856
|
-14,110
|
-18,094
|
-15,844
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
28,011
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
28,011
|
IV. Long-term financial investments
|
2,500
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
2,500
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
267
|
89
|
3,250
|
3,250
|
1
|
1. Long-term prepaid expenses
|
267
|
89
|
3,250
|
3,250
|
1
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
117,300
|
92,721
|
148,706
|
154,208
|
101,433
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
76,123
|
44,703
|
61,370
|
62,768
|
13,499
|
I. Current liabilities
|
59,809
|
32,137
|
35,705
|
44,943
|
11,069
|
1. Borrowings and short-term financial leased liabilities
|
10,058
|
9,747
|
12,226
|
14,050
|
8,629
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
10,229
|
14,999
|
6,577
|
10,723
|
11
|
4. Advances from customers
|
38,835
|
4,166
|
14,201
|
19,282
|
1,276
|
5. Taxes and other payables to the State Budget
|
478
|
2,108
|
2,521
|
802
|
1,000
|
6. Payables to employees
|
0
|
253
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
2
|
110
|
166
|
29
|
104
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
207
|
753
|
13
|
57
|
49
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
16,314
|
12,566
|
25,665
|
17,825
|
2,430
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
16,314
|
12,566
|
25,665
|
17,825
|
2,430
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
41,177
|
48,019
|
87,336
|
91,440
|
87,934
|
I. ShareHolder's equity
|
41,177
|
48,019
|
87,336
|
91,440
|
87,934
|
1. Owner's investment capital
|
33,000
|
33,000
|
66,000
|
66,000
|
66,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
8,177
|
15,019
|
20,082
|
24,097
|
21,934
|
- After tax undistributed profit accumulated to the end of prior period
|
5,700
|
8,246
|
15,019
|
20,082
|
19,480
|
- Profit after tax undistributed this period
|
2,477
|
6,772
|
5,063
|
4,015
|
2,453
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
1,254
|
1,343
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
117,300
|
92,721
|
148,706
|
154,208
|
101,433
|