Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  2021 2022 2023 2024 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 39,546 63,716 73,203 27,206 31,706
I. Cash and cash equivalents 1,057 2,360 5,690 453 176
1. Cash 1,057 2,360 5,690 453 176
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 261 605 620 325 339
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 261 605 620 325 339
III. Short-term receivables 1,998 17,779 14,102 7,282 9,777
1. Short-term receivables of customers 911 12,208 5,463 7,240 9,771
2. Prepayments to suppliers 1,079 5,171 4,207 42 0
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 8 400 4,433 0 6
7. Provision for doubtful short-term receivables 0 0 0 0 0
IV. Inventories 35,433 40,116 50,363 18,310 20,937
1. Inventories 35,433 40,116 50,363 18,310 20,937
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 797 2,855 2,427 836 477
1. Short-term prepaid expenses 0 14 317 803 0
2. Deductible VAT 691 2,793 2,077 0 190
3. Taxes and the State Receivables 107 48 33 33 286
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 53,176 84,990 81,005 74,226 71,887
I. Long-term receivables 0 1,000 1,000 115 115
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 1,000 1,000 115 115
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 53,087 80,740 76,755 46,099 43,760
1. Tangible fixed assets 53,087 80,740 76,755 46,099 43,760
- Cost 61,942 94,849 94,849 61,942 61,942
- Accumulated depreciation -8,856 -14,110 -18,094 -15,844 -18,183
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 0 0 0 28,011 28,011
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 0 28,011 28,011
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 89 3,250 3,250 1 1
1. Long-term prepaid expenses 89 3,250 3,250 1 1
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 92,721 148,706 154,208 101,433 103,593
CAPITAL RESOURCES
A. LIABILITIES 44,703 61,370 62,768 13,499 18,879
I. Current liabilities 32,137 35,705 44,943 11,069 11,999
1. Borrowings and short-term financial leased liabilities 9,747 12,226 14,050 8,629 5,444
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 14,999 6,577 10,723 11 5,126
4. Advances from customers 4,166 14,201 19,282 1,276 1,276
5. Taxes and other payables to the State Budget 2,108 2,521 802 1,000 0
6. Payables to employees 253 0 0 0 0
7. Short-term accrued expenses 110 166 29 104 104
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 753 13 57 49 49
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 0 0 0 0 0
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 12,566 25,665 17,825 2,430 6,880
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 12,566 25,665 17,825 2,430 6,880
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 48,019 87,336 91,440 87,934 84,714
I. ShareHolder's equity 48,019 87,336 91,440 87,934 84,714
1. Owner's investment capital 33,000 66,000 66,000 66,000 66,000
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 15,019 20,082 24,097 21,934 18,714
- After tax undistributed profit accumulated to the end of prior period 8,246 15,019 20,082 19,480 21,934
- Profit after tax undistributed this period 6,772 5,063 4,015 2,453 -3,219
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 1,254 1,343 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 92,721 148,706 154,208 101,433 103,593