Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 34,325 70,691 108,128 116,794 116,583
2. Deductions of revenue 0
3. Net revenues (1)-(2) 34,325 70,691 108,128 116,794 116,583
4. Cost of goods sold 27,658 58,707 102,774 105,857 113,366
5. Gross profit (3)-(4) 6,667 11,984 5,354 10,937 3,217
6. Revenue of financial operations 1 318 41 14 2,110
7. Financial expense 1,299 2,381 1,976 3,958 1,416
-In which: Loan interest expenses 1,299 2,381 1,976 3,951 1,415
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 445 808 802 1,525 723
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,923 9,113 2,616 5,469 3,189
12. Other income 0 0 224 38 7
13. Other expenses 2,042 448 70 577 103
14. Other profit (12)-(13) -2,042 -448 154 -539 -96
15. Total accounting profit before tax (11)+(14) 2,882 8,665 2,770 4,930 3,092
16. Costs of current corporate income tax 404 1,823 635 826 639
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 404 1,823 635 826 639
19. Profit after corporate income tax (15)-(18) 2,478 6,842 2,136 4,104 2,453
20. Interest after tax of shareholders who not control 0 89
21. Profit after tax of parent company shareholders (19)-(20) 2,478 6,842 2,136 4,015 2,453
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)