|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
194,170
|
394,371
|
339,447
|
425,479
|
521,745
|
|
I. Cash and cash equivalents
|
21,807
|
64,870
|
50,921
|
26,962
|
93,689
|
|
1. Cash
|
20,111
|
63,174
|
33,225
|
9,266
|
49,247
|
|
2. Cash equivalents
|
1,696
|
1,696
|
17,696
|
17,696
|
44,442
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
121,292
|
155,112
|
223,545
|
350,018
|
346,399
|
|
1. Short-term receivables of customers
|
137,578
|
172,103
|
254,812
|
174,159
|
147,194
|
|
2. Prepayments to suppliers
|
4,909
|
9,523
|
4,205
|
212,118
|
219,394
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
14,173
|
9,925
|
6,593
|
5,753
|
7,802
|
|
7. Provision for doubtful short-term receivables
|
-35,368
|
-36,439
|
-42,065
|
-42,012
|
-27,991
|
|
IV. Inventories
|
50,673
|
164,347
|
64,484
|
46,500
|
79,558
|
|
1. Inventories
|
52,627
|
166,302
|
66,144
|
48,160
|
81,219
|
|
2. Provision for decline in value of inventories
|
-1,954
|
-1,954
|
-1,661
|
-1,661
|
-1,661
|
|
V. Other current assets
|
398
|
10,042
|
498
|
1,999
|
2,099
|
|
1. Short-term prepaid expenses
|
81
|
200
|
153
|
1,453
|
52
|
|
2. Deductible VAT
|
0
|
9,499
|
0
|
176
|
1,592
|
|
3. Taxes and the State Receivables
|
317
|
343
|
344
|
371
|
454
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
10,663
|
10,106
|
9,615
|
9,371
|
9,008
|
|
I. Long-term receivables
|
108
|
0
|
0
|
116
|
116
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
108
|
0
|
0
|
116
|
116
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
10,420
|
9,917
|
9,425
|
8,989
|
8,568
|
|
1. Tangible fixed assets
|
10,420
|
9,917
|
9,425
|
8,989
|
8,568
|
|
- Cost
|
25,580
|
25,538
|
25,307
|
25,282
|
25,291
|
|
- Accumulated depreciation
|
-15,160
|
-15,620
|
-15,882
|
-16,293
|
-16,723
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
136
|
189
|
190
|
267
|
324
|
|
1. Long-term prepaid expenses
|
136
|
189
|
190
|
267
|
324
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
204,834
|
404,478
|
349,062
|
434,850
|
530,753
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
102,338
|
300,125
|
243,743
|
331,124
|
414,912
|
|
I. Current liabilities
|
100,107
|
298,373
|
242,468
|
330,327
|
414,594
|
|
1. Borrowings and short-term financial leased liabilities
|
12,435
|
31,588
|
48,293
|
46,436
|
133,853
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
51,383
|
182,197
|
160,999
|
95,541
|
72,966
|
|
4. Advances from customers
|
25,654
|
66,227
|
14,500
|
174,500
|
185,041
|
|
5. Taxes and other payables to the State Budget
|
1,164
|
4,685
|
6,594
|
3,342
|
4,590
|
|
6. Payables to employees
|
345
|
378
|
355
|
369
|
405
|
|
7. Short-term accrued expenses
|
3,221
|
4,527
|
1,645
|
1,187
|
1,015
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
259
|
3,035
|
4,566
|
3,777
|
11,084
|
|
11. Other short-term payables
|
5,304
|
5,547
|
5,401
|
5,065
|
5,346
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
342
|
189
|
116
|
111
|
294
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,231
|
1,753
|
1,275
|
797
|
319
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
2,231
|
1,753
|
1,275
|
797
|
319
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
102,496
|
104,352
|
105,319
|
103,726
|
115,841
|
|
I. ShareHolder's equity
|
102,496
|
104,352
|
105,319
|
103,726
|
115,841
|
|
1. Owner's investment capital
|
79,603
|
79,603
|
79,603
|
79,603
|
79,603
|
|
2. Share capital surplus
|
570
|
570
|
570
|
570
|
570
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
5,549
|
5,549
|
0
|
5,549
|
5,717
|
|
5. Treasury shares
|
-331
|
-331
|
5,549
|
-331
|
-331
|
|
6. Differences upon asset revaluation
|
0
|
0
|
-331
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
8,218
|
8,218
|
8,218
|
8,218
|
8,218
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
8,888
|
10,744
|
11,711
|
10,118
|
22,064
|
|
- After tax undistributed profit accumulated to the end of prior period
|
8,413
|
8,887
|
10,607
|
11,779
|
9,114
|
|
- Profit after tax undistributed this period
|
475
|
1,857
|
1,104
|
-1,661
|
12,950
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
204,834
|
404,478
|
349,062
|
434,850
|
530,753
|