Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 35,113 68,268 160,364 218,639 45,792
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 35,113 68,268 160,364 218,639 45,792
4. Cost of goods sold 30,596 58,083 148,021 201,722 42,990
5. Gross profit (3)-(4) 4,517 10,185 12,342 16,917 2,802
6. Revenue of financial operations 183 15 150 647 857
7. Financial expense 228 1,002 770 573 535
-In which: Loan interest expenses 21 532 770 572 523
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 449 396 461 2,183 404
10. Enterprise administration expenses 4,435 7,495 6,335 10,234 4,345
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -412 1,307 4,927 4,575 -1,625
12. Other income 0 1 1 862 1
13. Other expenses 21 9 1,294 3,341 37
14. Other profit (12)-(13) -21 -7 -1,293 -2,478 -37
15. Total accounting profit before tax (11)+(14) -434 1,299 3,634 2,097 -1,661
16. Costs of current corporate income tax 230 1,777 993 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 230 1,777 993 0
19. Profit after corporate income tax (15)-(18) -434 1,069 1,857 1,104 -1,661
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -434 1,069 1,857 1,104 -1,661
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)