Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 58,683 31,982 379,082 35,113 68,268
2. Deductions of revenue
3. Net revenues (1)-(2) 58,683 31,982 379,082 35,113 68,268
4. Cost of goods sold 54,682 28,136 358,815 30,596 58,083
5. Gross profit (3)-(4) 4,000 3,846 20,267 4,517 10,185
6. Revenue of financial operations 31 828 12 183 15
7. Financial expense 3,605 882 3,101 228 1,002
-In which: Loan interest expenses 1,260 745 1,621 21 532
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 508 515 383 449 396
10. Enterprise administration expenses 4,967 4,621 8,682 4,435 7,495
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,049 -1,345 8,113 -412 1,307
12. Other income 558 318 0 1
13. Other expenses 804 164 3 21 9
14. Other profit (12)-(13) -804 394 315 -21 -7
15. Total accounting profit before tax (11)+(14) -5,852 -950 8,428 -434 1,299
16. Costs of current corporate income tax 456 230
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 456 230
19. Profit after corporate income tax (15)-(18) -5,852 -950 7,971 -434 1,069
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -5,852 -950 7,971 -434 1,069
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)