Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 111,079 58,683 31,982 379,082 35,113
2. Deductions of revenue
3. Net revenues (1)-(2) 111,079 58,683 31,982 379,082 35,113
4. Cost of goods sold 100,780 54,682 28,136 358,815 30,596
5. Gross profit (3)-(4) 10,299 4,000 3,846 20,267 4,517
6. Revenue of financial operations 8 31 828 12 183
7. Financial expense 985 3,605 882 3,101 228
-In which: Loan interest expenses 696 1,260 745 1,621 21
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 690 508 515 383 449
10. Enterprise administration expenses 7,362 4,967 4,621 8,682 4,435
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,270 -5,049 -1,345 8,113 -412
12. Other income 3 558 318 0
13. Other expenses 0 804 164 3 21
14. Other profit (12)-(13) 3 -804 394 315 -21
15. Total accounting profit before tax (11)+(14) 1,273 -5,852 -950 8,428 -434
16. Costs of current corporate income tax 274 456
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 274 456
19. Profit after corporate income tax (15)-(18) 999 -5,852 -950 7,971 -434
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 999 -5,852 -950 7,971 -434
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)