Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 379,082 35,113 68,268 160,364 218,639
2. Deductions of revenue 0
3. Net revenues (1)-(2) 379,082 35,113 68,268 160,364 218,639
4. Cost of goods sold 358,815 30,596 58,083 148,021 201,722
5. Gross profit (3)-(4) 20,267 4,517 10,185 12,342 16,917
6. Revenue of financial operations 12 183 15 150 647
7. Financial expense 3,101 228 1,002 770 573
-In which: Loan interest expenses 1,621 21 532 770 572
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 383 449 396 461 2,183
10. Enterprise administration expenses 8,682 4,435 7,495 6,335 10,234
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,113 -412 1,307 4,927 4,575
12. Other income 318 0 1 1 862
13. Other expenses 3 21 9 1,294 3,341
14. Other profit (12)-(13) 315 -21 -7 -1,293 -2,478
15. Total accounting profit before tax (11)+(14) 8,428 -434 1,299 3,634 2,097
16. Costs of current corporate income tax 456 230 1,777 993
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 456 230 1,777 993
19. Profit after corporate income tax (15)-(18) 7,971 -434 1,069 1,857 1,104
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,971 -434 1,069 1,857 1,104
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)