Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 160,364 218,639 45,792 153,584 636,576
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 160,364 218,639 45,792 153,584 636,576
4. Cost of goods sold 148,021 201,722 42,990 143,272 620,591
5. Gross profit (3)-(4) 12,342 16,917 2,802 10,312 15,985
6. Revenue of financial operations 150 647 857 472 1,063
7. Financial expense 770 573 535 2,402 2,979
-In which: Loan interest expenses 770 572 523 2,297 2,979
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 461 2,183 404 723 1,265
10. Enterprise administration expenses 6,335 10,234 4,345 -7,882 7,847
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,927 4,575 -1,625 15,540 4,957
12. Other income 1 862 1 578 245
13. Other expenses 1,294 3,341 37 269 736
14. Other profit (12)-(13) -1,293 -2,478 -37 309 -491
15. Total accounting profit before tax (11)+(14) 3,634 2,097 -1,661 15,849 4,466
16. Costs of current corporate income tax 1,777 993 0 2,899 1,321
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,777 993 0 2,899 1,321
19. Profit after corporate income tax (15)-(18) 1,857 1,104 -1,661 12,950 3,145
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,857 1,104 -1,661 12,950 3,145
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)