Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 359,393 398,835 556,687 728,468 796,385
2. Deductions of revenue 0
3. Net revenues (1)-(2) 359,393 398,835 556,687 728,468 796,385
4. Cost of goods sold 343,734 386,673 540,549 708,373 780,381
5. Gross profit (3)-(4) 15,659 12,162 16,139 20,096 16,004
6. Revenue of financial operations 2,262 2,367 3,009 5,439 6,726
7. Financial expense 621 768 1,023 1,773 2,368
-In which: Loan interest expenses 621 762 1,019 1,769 2,361
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,581 2,608 1,938 2,931 2,690
10. Enterprise administration expenses 8,044 7,640 9,507 13,092 10,463
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,675 3,513 6,680 7,739 7,209
12. Other income 15 0 250
13. Other expenses 0 238 5 32
14. Other profit (12)-(13) 15 -238 -5 218
15. Total accounting profit before tax (11)+(14) 7,689 3,276 6,675 7,739 7,426
16. Costs of current corporate income tax 1,420 80 1,378 1,596 1,564
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,420 80 1,378 1,596 1,564
19. Profit after corporate income tax (15)-(18) 6,269 3,196 5,297 6,143 5,862
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,269 3,196 5,297 6,143 5,862
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)