Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 239,045 325,509 361,684 359,393 398,835
2. Deductions of revenue
3. Net revenues (1)-(2) 239,045 325,509 361,684 359,393 398,835
4. Cost of goods sold 228,211 314,196 348,309 343,734 386,673
5. Gross profit (3)-(4) 10,834 11,314 13,375 15,659 12,162
6. Revenue of financial operations 1,268 1,248 1,773 2,262 2,367
7. Financial expense 3 7 73 621 768
-In which: Loan interest expenses 73 621 762
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,224 1,311 1,450 1,581 2,608
10. Enterprise administration expenses 6,002 6,341 6,604 8,044 7,640
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,873 4,903 7,021 7,675 3,513
12. Other income 15
13. Other expenses 121 0 238
14. Other profit (12)-(13) -121 15 -238
15. Total accounting profit before tax (11)+(14) 4,752 4,903 7,021 7,689 3,276
16. Costs of current corporate income tax 471 537 908 1,420 80
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 471 537 908 1,420 80
19. Profit after corporate income tax (15)-(18) 4,281 4,366 6,113 6,269 3,196
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,281 4,366 6,113 6,269 3,196
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)