Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 325,509 361,684 359,393 398,835 556,687
2. Deductions of revenue 0
3. Net revenues (1)-(2) 325,509 361,684 359,393 398,835 556,687
4. Cost of goods sold 314,196 348,309 343,734 386,673 540,549
5. Gross profit (3)-(4) 11,314 13,375 15,659 12,162 16,139
6. Revenue of financial operations 1,248 1,773 2,262 2,367 3,009
7. Financial expense 7 73 621 768 1,023
-In which: Loan interest expenses 73 621 762 1,019
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,311 1,450 1,581 2,608 1,938
10. Enterprise administration expenses 6,341 6,604 8,044 7,640 9,507
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,903 7,021 7,675 3,513 6,680
12. Other income 15 0
13. Other expenses 0 238 5
14. Other profit (12)-(13) 15 -238 -5
15. Total accounting profit before tax (11)+(14) 4,903 7,021 7,689 3,276 6,675
16. Costs of current corporate income tax 537 908 1,420 80 1,378
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 537 908 1,420 80 1,378
19. Profit after corporate income tax (15)-(18) 4,366 6,113 6,269 3,196 5,297
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,366 6,113 6,269 3,196 5,297
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)