Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 201,200 192,997 168,902 217,116 239,045
2. Deductions of revenue 0
3. Net revenues (1)-(2) 201,200 192,997 168,902 217,116 239,045
4. Cost of goods sold 190,760 182,348 160,764 207,609 228,211
5. Gross profit (3)-(4) 10,441 10,650 8,138 9,507 10,834
6. Revenue of financial operations 1,434 1,148 900 974 1,268
7. Financial expense 0 3 2 8 3
-In which: Loan interest expenses 0 2
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,424 1,248 1,123 1,285 1,224
10. Enterprise administration expenses 7,607 4,846 2,216 4,740 6,002
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,844 5,700 5,696 4,448 4,873
12. Other income 212 1
13. Other expenses 11 31 89 0 121
14. Other profit (12)-(13) 201 -31 -89 0 -121
15. Total accounting profit before tax (11)+(14) 3,045 5,668 5,607 4,449 4,752
16. Costs of current corporate income tax -16 560 835 408 471
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -16 560 835 408 471
19. Profit after corporate income tax (15)-(18) 3,060 5,108 4,772 4,040 4,281
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,060 5,108 4,772 4,040 4,281
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)