Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 168,902 217,116 239,045 325,509 361,684
2. Deductions of revenue
3. Net revenues (1)-(2) 168,902 217,116 239,045 325,509 361,684
4. Cost of goods sold 160,764 207,609 228,211 314,196 348,309
5. Gross profit (3)-(4) 8,138 9,507 10,834 11,314 13,375
6. Revenue of financial operations 900 974 1,268 1,248 1,773
7. Financial expense 2 8 3 7 73
-In which: Loan interest expenses 2 73
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,123 1,285 1,224 1,311 1,450
10. Enterprise administration expenses 2,216 4,740 6,002 6,341 6,604
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,696 4,448 4,873 4,903 7,021
12. Other income 1
13. Other expenses 89 0 121
14. Other profit (12)-(13) -89 0 -121
15. Total accounting profit before tax (11)+(14) 5,607 4,449 4,752 4,903 7,021
16. Costs of current corporate income tax 835 408 471 537 908
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 835 408 471 537 908
19. Profit after corporate income tax (15)-(18) 4,772 4,040 4,281 4,366 6,113
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,772 4,040 4,281 4,366 6,113
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)