Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 192,997 168,902 217,116 239,045 325,509
2. Deductions of revenue
3. Net revenues (1)-(2) 192,997 168,902 217,116 239,045 325,509
4. Cost of goods sold 182,348 160,764 207,609 228,211 314,196
5. Gross profit (3)-(4) 10,650 8,138 9,507 10,834 11,314
6. Revenue of financial operations 1,148 900 974 1,268 1,248
7. Financial expense 3 2 8 3 7
-In which: Loan interest expenses 2
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,248 1,123 1,285 1,224 1,311
10. Enterprise administration expenses 4,846 2,216 4,740 6,002 6,341
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,700 5,696 4,448 4,873 4,903
12. Other income 1
13. Other expenses 31 89 0 121
14. Other profit (12)-(13) -31 -89 0 -121
15. Total accounting profit before tax (11)+(14) 5,668 5,607 4,449 4,752 4,903
16. Costs of current corporate income tax 560 835 408 471 537
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 560 835 408 471 537
19. Profit after corporate income tax (15)-(18) 5,108 4,772 4,040 4,281 4,366
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,108 4,772 4,040 4,281 4,366
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)