|
Interest and similar income
|
2,372,279
|
2,748,339
|
3,461,483
|
3,482,580
|
4,731,669
|
|
Interest and similar expenses
|
-1,607,754
|
-1,538,115
|
-2,154,514
|
-1,837,972
|
-2,760,555
|
|
Net interest income
|
764,525
|
1,210,224
|
1,306,969
|
1,644,608
|
1,971,114
|
|
Fee and commission income
|
85,738
|
117,677
|
75,301
|
100,165
|
201,064
|
|
Fee and commision expenses
|
-37,424
|
-38,453
|
-64,611
|
-82,262
|
-68,350
|
|
Net fee and commission income
|
48,315
|
79,224
|
34,690
|
17,903
|
132,714
|
|
Net gain from dealing in foreign curriencies and gold
|
22,009
|
42,681
|
19,450
|
251
|
93,486
|
|
Net gain from trading of trading securities
|
0
|
|
|
|
|
|
Net gain from disposal of investment securities
|
56,965
|
27,265
|
-3,454
|
-54,677
|
42,836
|
|
Other incomes
|
305,280
|
182,875
|
43,471
|
209,950
|
416,228
|
|
Other expenses
|
-28,278
|
-18,751
|
-2,175
|
-1,016
|
-138,497
|
|
Net other income
|
277,002
|
164,124
|
41,296
|
208,934
|
277,731
|
|
Income from investment in other entities
|
143
|
43
|
132
|
148
|
1,809
|
|
General and administration expenses
|
-664,372
|
-745,804
|
-808,207
|
-973,968
|
-1,126,946
|
|
Operating profit before provision for credit losses
|
504,587
|
777,757
|
590,876
|
843,199
|
1,392,744
|
|
Provision for credit losses
|
-174,945
|
-272,025
|
-251,604
|
-478,680
|
-643,422
|
|
Profit before tax
|
329,642
|
505,732
|
339,272
|
364,519
|
749,322
|
|
Business income tax - current
|
-66,148
|
-101,434
|
-68,771
|
-73,149
|
-150,697
|
|
Business income tax - deferred
|
0
|
0
|
|
|
|
|
Business income tax
|
-66,148
|
-101,434
|
-68,771
|
-73,149
|
-150,697
|
|
Net profit after tax
|
263,494
|
404,298
|
270,501
|
291,370
|
598,625
|
|
Benefits of minority shareholader
|
0
|
|
|
|
|
|
Profit after corporate income taxes
|
263,494
|
404,298
|
270,501
|
291,370
|
598,625
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
