Interest and similar income
|
863,779
|
862,986
|
919,288
|
1,070,910
|
1,134,914
|
Interest and similar expenses
|
-426,438
|
-447,028
|
-491,298
|
-612,640
|
-663,014
|
Net interest income
|
437,341
|
415,958
|
427,990
|
458,270
|
471,900
|
Fee and commission income
|
25,537
|
24,341
|
29,522
|
26,427
|
29,185
|
Fee and commision expenses
|
-19,100
|
-15,388
|
-18,113
|
-12,882
|
-15,288
|
Net fee and commission income
|
6,437
|
8,953
|
11,409
|
13,545
|
13,897
|
Net gain from dealing in foreign curriencies and gold
|
-11,646
|
8,306
|
3,565
|
13,425
|
29,631
|
Net gain from trading of trading securities
|
|
|
|
|
|
Net gain from disposal of investment securities
|
3,750
|
|
-57,338
|
2,591
|
502
|
Other incomes
|
20,392
|
14,745
|
165,906
|
21,313
|
54,167
|
Other expenses
|
-272
|
-192
|
-265
|
-3,480
|
-2,237
|
Net other income
|
20,120
|
14,553
|
165,641
|
17,833
|
51,930
|
Income from investment in other entities
|
148
|
|
|
|
|
General and administration expenses
|
-201,148
|
-224,199
|
-330,466
|
-263,209
|
-246,103
|
Operating profit before provision for credit losses
|
255,002
|
223,571
|
220,801
|
242,455
|
321,757
|
Provision for credit losses
|
-103,546
|
-146,635
|
-144,411
|
-146,510
|
-133,387
|
Profit before tax
|
151,456
|
76,936
|
76,390
|
95,945
|
188,370
|
Business income tax - current
|
-30,291
|
-15,474
|
-15,278
|
-19,362
|
-37,916
|
Business income tax - deferred
|
|
|
|
|
|
Business income tax
|
-30,291
|
-15,474
|
-15,278
|
-19,362
|
-37,916
|
Net profit after tax
|
121,165
|
61,462
|
61,112
|
76,583
|
150,454
|
Benefits of minority shareholader
|
|
|
|
|
|
Profit after corporate income taxes
|
121,165
|
61,462
|
61,112
|
76,583
|
150,454
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|