|
Interest and similar income
|
919,288
|
1,070,910
|
1,134,914
|
1,177,241
|
1,348,605
|
|
Interest and similar expenses
|
-491,298
|
-612,640
|
-663,014
|
-711,375
|
-773,526
|
|
Net interest income
|
427,990
|
458,270
|
471,900
|
465,866
|
575,079
|
|
Fee and commission income
|
29,522
|
26,427
|
29,185
|
22,211
|
123,240
|
|
Fee and commision expenses
|
-18,113
|
-12,882
|
-15,288
|
-17,131
|
-23,050
|
|
Net fee and commission income
|
11,409
|
13,545
|
13,897
|
5,080
|
100,190
|
|
Net gain from dealing in foreign curriencies and gold
|
3,565
|
13,425
|
29,631
|
30,124
|
20,306
|
|
Net gain from trading of trading securities
|
|
|
|
|
|
|
Net gain from disposal of investment securities
|
-57,338
|
2,591
|
502
|
79,997
|
-21,255
|
|
Other incomes
|
165,906
|
21,313
|
54,167
|
44,458
|
296,290
|
|
Other expenses
|
-265
|
-3,480
|
-2,237
|
-517
|
-132,263
|
|
Net other income
|
165,641
|
17,833
|
51,930
|
43,941
|
164,027
|
|
Income from investment in other entities
|
|
|
|
89
|
1,720
|
|
General and administration expenses
|
-330,466
|
-263,209
|
-246,103
|
-262,274
|
-355,360
|
|
Operating profit before provision for credit losses
|
220,801
|
242,455
|
321,757
|
362,823
|
484,707
|
|
Provision for credit losses
|
-144,411
|
-146,510
|
-133,387
|
-150,385
|
-213,140
|
|
Profit before tax
|
76,390
|
95,945
|
188,370
|
212,438
|
271,567
|
|
Business income tax - current
|
-15,278
|
-19,362
|
-37,916
|
-42,733
|
-54,313
|
|
Business income tax - deferred
|
|
|
|
|
|
|
Business income tax
|
-15,278
|
-19,362
|
-37,916
|
-42,733
|
-54,313
|
|
Net profit after tax
|
61,112
|
76,583
|
150,454
|
169,705
|
217,254
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
61,112
|
76,583
|
150,454
|
169,705
|
217,254
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|