|
ASSETS
|
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
7,128,797
|
7,190,608
|
7,156,685
|
7,714,285
|
7,959,201
|
|
I. Cash and cash equivalents
|
135,378
|
199,267
|
178,022
|
102,493
|
205,507
|
|
1. Cash in hand
|
135,378
|
199,267
|
178,022
|
102,493
|
205,507
|
|
2. Cash in banks
|
|
|
|
|
|
|
3. Cash in transits
|
|
|
|
|
|
|
4. Cash equivalent
|
|
|
|
|
|
|
II. Short-term investments
|
4,137,421
|
3,921,114
|
4,169,552
|
4,393,436
|
4,404,647
|
|
1. Short-term securities investments
|
|
3,924,089
|
4,172,462
|
|
|
|
2. Other short term investments
|
4,140,469
|
|
|
4,396,266
|
4,406,457
|
|
3. Provision for short-term investments
|
-3,048
|
-2,975
|
-2,910
|
-2,830
|
-1,810
|
|
III. Short-term receivables
|
650,209
|
821,557
|
805,724
|
705,620
|
905,858
|
|
1. Trade accounts receivable
|
551,694
|
713,406
|
719,373
|
627,383
|
798,263
|
|
2. Prepayments to suppliers
|
4,928
|
3,100
|
2,299
|
3,440
|
4,108
|
|
3. Inter-company receivable
|
|
|
|
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
|
|
|
|
|
|
5. VAT deductibles
|
|
|
|
|
|
|
6. Other receivables
|
144,750
|
157,449
|
137,658
|
126,930
|
154,655
|
|
7. Provision for doubtful debts
|
-51,163
|
-52,398
|
-53,606
|
-52,133
|
-51,169
|
|
IV. Inventories
|
40,567
|
31,736
|
23,669
|
10,327
|
7,347
|
|
1. Inventories
|
40,567
|
31,736
|
23,669
|
10,327
|
7,347
|
|
2. Provision for obsolete inventories
|
|
|
|
|
|
|
V. Other current assets
|
2,165,222
|
2,216,934
|
1,979,718
|
2,502,408
|
2,435,841
|
|
1. Advances
|
0
|
|
0
|
|
169,316
|
|
2. Shorterm prepaid expenses
|
149,183
|
146,267
|
146,122
|
165,798
|
|
|
3. Shortage assets waiting for resolution
|
|
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
|
|
|
|
|
|
5. VAT deductibles
|
|
|
|
|
|
|
6. Other taxes receivables
|
|
|
|
|
|
|
7. Other current assets
|
2,016,038
|
2,070,667
|
1,833,596
|
2,336,610
|
2,266,525
|
|
VI. Non-business expenditures
|
|
|
|
|
|
|
1. Non-business expenditures last year
|
|
|
|
|
|
|
2. Non-business expenditures this year
|
|
|
|
|
|
|
B. LONG-TERM ASSESTS
|
1,361,061
|
1,448,552
|
1,438,745
|
1,502,234
|
1,738,241
|
|
I. Long-term accounts receivable
|
36,194
|
33,791
|
33,836
|
34,099
|
35,395
|
|
1. Long-term trade receivables
|
|
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
|
|
|
|
|
|
3. Long-term intercompany receivables
|
|
|
|
|
|
|
4. Other long-term receivables
|
36,194
|
33,791
|
33,836
|
34,099
|
35,395
|
|
5. Provision for doubtful long-term receivables
|
|
|
|
|
|
|
II. Fixed assets
|
662,137
|
667,115
|
655,013
|
647,772
|
639,657
|
|
1. Tangible fixed assets
|
350,586
|
355,300
|
348,454
|
345,154
|
340,905
|
|
- Cost
|
729,004
|
742,473
|
738,809
|
742,839
|
747,062
|
|
- Accumulated depreciation
|
-378,419
|
-387,174
|
-390,355
|
-397,685
|
-406,157
|
|
2. Leasing fixed assets
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
3. Intangible fixed assets
|
311,551
|
311,815
|
306,559
|
302,618
|
298,752
|
|
- Cost
|
437,574
|
443,260
|
443,260
|
420,360
|
420,360
|
|
- Accumulated depreciation
|
-126,023
|
-131,445
|
-136,701
|
-117,742
|
-121,608
|
|
4. Construction in progress
|
8,334
|
10,491
|
13,919
|
7,573
|
8,026
|
|
III. Investment properties
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
IV. Long-term investments
|
595,082
|
674,558
|
681,618
|
761,487
|
1,009,291
|
|
1. Investments in subsidiaries
|
|
0
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
1,350
|
1,350
|
1,350
|
|
|
|
3. Other long-term investments
|
596,553
|
676,553
|
682,732
|
763,296
|
1,011,435
|
|
4. Provision for long-term investments
|
-2,821
|
-3,344
|
-2,463
|
-1,809
|
-2,145
|
|
V. Other long-term assets
|
59,314
|
62,596
|
54,359
|
51,303
|
45,873
|
|
1. Long-term prepayments
|
56,039
|
59,389
|
51,199
|
48,204
|
42,775
|
|
2. Deferred income tax assets
|
3,275
|
3,207
|
3,160
|
3,098
|
3,098
|
|
3. Insurance deposits
|
|
|
|
|
|
|
4. Other long-term assets
|
|
|
|
|
|
|
TOTAL ASSETS
|
8,489,858
|
8,639,159
|
8,595,430
|
9,216,519
|
9,697,442
|
|
RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
6,516,006
|
6,614,558
|
6,540,459
|
7,116,004
|
7,551,058
|
|
I. Current liabilities
|
1,827,289
|
1,940,973
|
2,066,890
|
2,031,773
|
2,438,190
|
|
1. Short-term loans and borrowings
|
667,275
|
587,554
|
567,026
|
906,288
|
1,107,159
|
|
2. Trade payables
|
654,345
|
818,180
|
959,364
|
556,799
|
773,656
|
|
3. Advances from customers
|
|
|
|
|
|
|
4. Statutory obligations
|
53,547
|
56,933
|
36,233
|
67,364
|
59,901
|
|
5. Payables to employees
|
241,270
|
277,429
|
311,292
|
312,324
|
298,275
|
|
6. Accrued expenses
|
|
|
|
|
|
|
7. Intercompany payables
|
|
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
|
|
|
|
|
|
9. Other payables
|
210,853
|
200,877
|
192,975
|
188,999
|
199,198
|
|
10. Short-term provision for paybles
|
|
|
|
|
|
|
II. Long term liabilities
|
48,200
|
54,819
|
53,466
|
55,938
|
52,172
|
|
1. Long term borrowings
|
|
|
|
|
|
|
2. Long ter debts
|
|
|
|
|
|
|
3. Bonds issued
|
|
|
|
|
|
|
4. Other long term liabilities
|
48,200
|
54,819
|
53,466
|
55,938
|
52,172
|
|
III. Other liabilities
|
|
|
|
|
|
|
1. Provision for severance allowances
|
|
|
|
|
|
|
2. Abundant assets waiting for resolution
|
|
|
|
|
|
|
3. Long term deposits and collaterals received
|
|
|
|
|
|
|
IV. Underwriting reserves
|
4,640,517
|
4,618,767
|
4,420,103
|
5,028,293
|
5,060,696
|
|
1. Unearned premium reserves
|
2,320,261
|
2,299,267
|
2,375,449
|
2,362,406
|
2,400,776
|
|
2. Mathematic reserves
|
|
|
|
|
|
|
3. Claim reserves
|
1,913,472
|
1,905,357
|
1,636,365
|
2,262,770
|
2,247,995
|
|
4. Catastrophe reserves
|
406,784
|
414,142
|
408,289
|
403,116
|
411,925
|
|
5. Dividend reserves
|
|
|
|
|
|
|
6. Equalization reserves
|
|
|
|
|
|
|
B. OWNERS' EQUITY
|
1,973,852
|
2,024,601
|
2,054,971
|
2,100,515
|
2,146,383
|
|
I. Owners' equity
|
1,867,769
|
1,866,339
|
1,904,280
|
1,953,203
|
2,030,337
|
|
1. Share capital
|
1,108,968
|
1,108,968
|
1,108,968
|
1,108,968
|
1,108,968
|
|
2. Share premium
|
|
137,673
|
137,673
|
137,673
|
137,673
|
|
3. Other owners’ capital
|
137,673
|
|
|
|
|
|
4. Treasury shares
|
|
|
|
|
|
|
5. Asset revaluation reserve
|
|
|
|
|
|
|
6. Foreign exchange differences
|
|
|
|
|
|
|
7. Investment and development fund
|
166,368
|
198,882
|
198,882
|
198,882
|
198,882
|
|
8. Financial reserve fund
|
|
|
|
|
|
|
9. Compulsory reserve fund
|
110,897
|
110,897
|
110,897
|
110,897
|
110,897
|
|
10. Other funds belonging to owners’ equity
|
|
|
|
|
|
|
11. Undistributed earnings
|
343,864
|
309,920
|
347,861
|
396,783
|
473,917
|
|
12. Fund for capital expenditure
|
|
|
|
|
|
|
II. Other funds
|
106,082
|
158,262
|
150,691
|
147,312
|
116,047
|
|
1. Bonus and welfare fund
|
106,082
|
158,262
|
150,691
|
147,312
|
116,047
|
|
2. Fund for non-business activities
|
|
|
|
|
|
|
- Fund for non-business activities last year
|
|
|
|
|
|
|
- Fund for non-business activities this year
|
|
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
|
|
|
|
|
|
C. MINORITY INTERESTS
|
|
|
|
|
|
|
TOTAL RESOURCES
|
8,489,858
|
8,639,159
|
8,595,430
|
9,216,519
|
9,697,442
|