Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 39,681 29,049 24,608 33,070 18,339
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 39,681 29,049 24,608 33,070 18,339
4. Cost of goods sold 39,544 27,666 23,284 31,392 17,545
5. Gross profit (3)-(4) 138 1,382 1,324 1,679 793
6. Revenue of financial operations 172 519 1,121 656 692
7. Financial expense 1,058 1,172 767 1,080 865
-In which: Loan interest expenses 1,058 1,172 767 1,072 865
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 7 16 16 15
10. Enterprise administration expenses 544 557 458 768 459
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,299 173 1,204 471 145
12. Other income 2,923 500 0 101 0
13. Other expenses 1,104 286 68 80 39
14. Other profit (12)-(13) 1,819 214 -68 20 -39
15. Total accounting profit before tax (11)+(14) 520 387 1,136 492 107
16. Costs of current corporate income tax 261 151 192 45 29
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 261 151 192 45 29
19. Profit after corporate income tax (15)-(18) 260 235 944 447 78
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 260 235 944 447 78
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)