Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 38,432 55,549 53,022 73,998 39,681
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 38,432 55,549 53,022 73,998 39,681
4. Cost of goods sold 35,343 50,035 49,720 73,399 39,544
5. Gross profit (3)-(4) 3,089 5,514 3,302 599 138
6. Revenue of financial operations 238 221 108 -57 172
7. Financial expense 1,615 1,585 1,414 1,338 1,058
-In which: Loan interest expenses 1,611 1,585 1,414 1,338 1,058
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 203 205 184 108 7
10. Enterprise administration expenses 746 1,159 1,144 1,010 544
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 764 2,786 668 -1,913 -1,299
12. Other income 0 0 0 2,923
13. Other expenses 0 260 1 183 1,104
14. Other profit (12)-(13) 0 -260 -1 -183 1,819
15. Total accounting profit before tax (11)+(14) 764 2,525 666 -2,096 520
16. Costs of current corporate income tax 296 558 315 -65 261
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 296 558 315 -65 261
19. Profit after corporate income tax (15)-(18) 468 1,967 351 -2,030 260
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 468 1,967 351 -2,030 260
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)