Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 73,998 39,681 29,049 24,608 33,070
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 73,998 39,681 29,049 24,608 33,070
4. Cost of goods sold 73,399 39,544 27,666 23,284 31,392
5. Gross profit (3)-(4) 599 138 1,382 1,324 1,679
6. Revenue of financial operations -57 172 519 1,121 656
7. Financial expense 1,338 1,058 1,172 767 1,080
-In which: Loan interest expenses 1,338 1,058 1,172 767 1,072
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 108 7 16 16
10. Enterprise administration expenses 1,010 544 557 458 768
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,913 -1,299 173 1,204 471
12. Other income 0 2,923 500 0 101
13. Other expenses 183 1,104 286 68 80
14. Other profit (12)-(13) -183 1,819 214 -68 20
15. Total accounting profit before tax (11)+(14) -2,096 520 387 1,136 492
16. Costs of current corporate income tax -65 261 151 192 45
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -65 261 151 192 45
19. Profit after corporate income tax (15)-(18) -2,030 260 235 944 447
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,030 260 235 944 447
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)