Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 29,049 24,608 33,070 18,339 29,591
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 29,049 24,608 33,070 18,339 29,591
4. Cost of goods sold 27,666 23,284 31,392 17,545 28,996
5. Gross profit (3)-(4) 1,382 1,324 1,679 793 596
6. Revenue of financial operations 519 1,121 656 692 1,756
7. Financial expense 1,172 767 1,080 865 881
-In which: Loan interest expenses 1,172 767 1,072 865 881
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 16 16 15 15
10. Enterprise administration expenses 557 458 768 459 710
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 173 1,204 471 145 744
12. Other income 500 0 101 0 0
13. Other expenses 286 68 80 39 30
14. Other profit (12)-(13) 214 -68 20 -39 -30
15. Total accounting profit before tax (11)+(14) 387 1,136 492 107 715
16. Costs of current corporate income tax 151 192 45 29 149
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 151 192 45 29 149
19. Profit after corporate income tax (15)-(18) 235 944 447 78 566
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 235 944 447 78 566
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)