Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 51,399 38,432 55,549 53,022 73,998
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 51,399 38,432 55,549 53,022 73,998
4. Cost of goods sold 46,581 35,343 50,035 49,720 73,399
5. Gross profit (3)-(4) 4,817 3,089 5,514 3,302 599
6. Revenue of financial operations 148 238 221 108 -57
7. Financial expense 1,449 1,615 1,585 1,414 1,338
-In which: Loan interest expenses 1,445 1,611 1,585 1,414 1,338
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 212 203 205 184 108
10. Enterprise administration expenses 917 746 1,159 1,144 1,010
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,388 764 2,786 668 -1,913
12. Other income 0 0 0 0
13. Other expenses 1 0 260 1 183
14. Other profit (12)-(13) -1 0 -260 -1 -183
15. Total accounting profit before tax (11)+(14) 2,387 764 2,525 666 -2,096
16. Costs of current corporate income tax 517 296 558 315 -65
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 517 296 558 315 -65
19. Profit after corporate income tax (15)-(18) 1,870 468 1,967 351 -2,030
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,870 468 1,967 351 -2,030
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)