Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 55,549 53,022 73,998 39,681 29,049
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 55,549 53,022 73,998 39,681 29,049
4. Cost of goods sold 50,035 49,720 73,399 39,544 27,666
5. Gross profit (3)-(4) 5,514 3,302 599 138 1,382
6. Revenue of financial operations 221 108 -57 172 519
7. Financial expense 1,585 1,414 1,338 1,058 1,172
-In which: Loan interest expenses 1,585 1,414 1,338 1,058 1,172
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 205 184 108 7
10. Enterprise administration expenses 1,159 1,144 1,010 544 557
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,786 668 -1,913 -1,299 173
12. Other income 0 0 2,923 500
13. Other expenses 260 1 183 1,104 286
14. Other profit (12)-(13) -260 -1 -183 1,819 214
15. Total accounting profit before tax (11)+(14) 2,525 666 -2,096 520 387
16. Costs of current corporate income tax 558 315 -65 261 151
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 558 315 -65 261 151
19. Profit after corporate income tax (15)-(18) 1,967 351 -2,030 260 235
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,967 351 -2,030 260 235
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)