Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 22,066 32,942 45,178 75,370 22,632
2. Deductions of revenue 0
3. Net revenues (1)-(2) 22,066 32,942 45,178 75,370 22,632
4. Cost of goods sold 14,501 17,852 28,666 53,727 14,890
5. Gross profit (3)-(4) 7,565 15,090 16,512 21,643 7,742
6. Revenue of financial operations 163 228 165 268 268
7. Financial expense 5 6 1 0 50
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,824 10,212 11,666 12,950 11,505
10. Enterprise administration expenses 0 0
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,101 5,100 5,010 8,961 -3,546
12. Other income 17 44 15 4
13. Other expenses 1 0 3 9
14. Other profit (12)-(13) 17 44 12 -5
15. Total accounting profit before tax (11)+(14) -2,084 5,100 5,054 8,973 -3,551
16. Costs of current corporate income tax 603 1,011 1,896
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 603 1,011 1,896 0
19. Profit after corporate income tax (15)-(18) -2,084 4,497 4,043 7,078 -3,551
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,084 4,497 4,043 7,078 -3,551
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)