Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 59,882 22,066 32,942 45,178 75,370
2. Deductions of revenue 0
3. Net revenues (1)-(2) 59,882 22,066 32,942 45,178 75,370
4. Cost of goods sold 38,359 14,501 17,852 28,666 53,727
5. Gross profit (3)-(4) 21,523 7,565 15,090 16,512 21,643
6. Revenue of financial operations 292 163 228 165 268
7. Financial expense 34 5 6 1 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,676 9,824 10,212 11,666 12,950
10. Enterprise administration expenses 0
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,105 -2,101 5,100 5,010 8,961
12. Other income 28 17 44 15
13. Other expenses 0 1 0 3
14. Other profit (12)-(13) 28 17 44 12
15. Total accounting profit before tax (11)+(14) 10,133 -2,084 5,100 5,054 8,973
16. Costs of current corporate income tax 2,219 603 1,011 1,896
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,219 603 1,011 1,896
19. Profit after corporate income tax (15)-(18) 7,914 -2,084 4,497 4,043 7,078
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,914 -2,084 4,497 4,043 7,078
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)