ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
77,397
|
82,647
|
106,813
|
111,352
|
180,889
|
I. Cash and cash equivalents
|
21,542
|
12,755
|
33,793
|
38,747
|
88,249
|
1. Cash
|
21,542
|
12,755
|
21,784
|
18,747
|
8,249
|
2. Cash equivalents
|
0
|
0
|
12,009
|
20,000
|
80,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
16,408
|
27,170
|
12,854
|
19,643
|
37,353
|
1. Short-term receivables of customers
|
16,195
|
23,063
|
10,507
|
17,768
|
35,282
|
2. Prepayments to suppliers
|
118
|
2,650
|
3
|
865
|
1,109
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
95
|
1,586
|
2,345
|
1,009
|
962
|
7. Provision for doubtful short-term receivables
|
0
|
-129
|
0
|
0
|
0
|
IV. Inventories
|
36,975
|
40,595
|
56,583
|
48,689
|
51,686
|
1. Inventories
|
36,975
|
40,595
|
56,583
|
48,689
|
51,686
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,473
|
2,126
|
3,582
|
4,274
|
3,601
|
1. Short-term prepaid expenses
|
2,102
|
1,938
|
1,921
|
1,989
|
2,027
|
2. Deductible VAT
|
89
|
0
|
1,661
|
2,119
|
1,574
|
3. Taxes and the State Receivables
|
282
|
188
|
0
|
166
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
420,499
|
450,552
|
385,871
|
318,279
|
262,613
|
I. Long-term receivables
|
33
|
33
|
33
|
31
|
30
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
33
|
33
|
33
|
31
|
30
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
418,996
|
449,414
|
385,040
|
317,805
|
262,189
|
1. Tangible fixed assets
|
418,996
|
449,414
|
385,040
|
317,805
|
262,189
|
- Cost
|
721,341
|
812,890
|
801,565
|
801,565
|
792,154
|
- Accumulated depreciation
|
-302,345
|
-363,476
|
-416,525
|
-483,759
|
-529,965
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
328
|
328
|
328
|
328
|
328
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
328
|
328
|
328
|
328
|
328
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,143
|
777
|
469
|
115
|
66
|
1. Long-term prepaid expenses
|
1,016
|
665
|
354
|
33
|
0
|
2. Deferred income tax assets
|
127
|
112
|
115
|
82
|
66
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
497,897
|
533,199
|
492,683
|
429,631
|
443,502
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
272,637
|
231,998
|
190,100
|
130,702
|
117,580
|
I. Current liabilities
|
140,274
|
101,137
|
107,490
|
82,865
|
102,773
|
1. Borrowings and short-term financial leased liabilities
|
92,062
|
48,251
|
48,251
|
34,773
|
33,030
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
21,874
|
23,653
|
35,584
|
26,626
|
46,583
|
4. Advances from customers
|
4,399
|
8,746
|
14
|
705
|
1,091
|
5. Taxes and other payables to the State Budget
|
1,924
|
3,545
|
3,522
|
788
|
1,159
|
6. Payables to employees
|
12,943
|
10,059
|
13,400
|
12,919
|
15,915
|
7. Short-term accrued expenses
|
747
|
605
|
619
|
528
|
327
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
4,206
|
4,567
|
4,298
|
4,519
|
3,818
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,119
|
1,709
|
1,802
|
2,008
|
849
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
132,363
|
130,861
|
82,610
|
47,837
|
14,807
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
300
|
300
|
300
|
300
|
300
|
6. Borrowings and long-term financial leased liabilities
|
132,063
|
130,561
|
82,310
|
47,537
|
14,507
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
225,260
|
301,200
|
302,583
|
298,929
|
325,922
|
I. ShareHolder's equity
|
225,260
|
301,200
|
302,583
|
298,929
|
325,922
|
1. Owner's investment capital
|
153,605
|
230,407
|
230,407
|
230,407
|
248,828
|
2. Share capital surplus
|
343
|
225
|
225
|
225
|
225
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
41,684
|
45,773
|
46,273
|
47,073
|
47,673
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
29,628
|
24,795
|
25,677
|
21,224
|
29,196
|
- After tax undistributed profit accumulated to the end of prior period
|
2,736
|
2,721
|
2,721
|
2,721
|
419
|
- Profit after tax undistributed this period
|
26,892
|
22,074
|
22,956
|
18,503
|
28,777
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
497,897
|
533,199
|
492,683
|
429,631
|
443,502
|