|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
212,322
|
169,613
|
146,446
|
182,144
|
158,827
|
|
I. Cash and cash equivalents
|
131,708
|
64,787
|
22,652
|
84,064
|
70,899
|
|
1. Cash
|
16,208
|
44,787
|
8,652
|
23,971
|
10,322
|
|
2. Cash equivalents
|
115,500
|
20,000
|
14,000
|
60,093
|
60,577
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
20,394
|
23,270
|
25,822
|
25,512
|
17,779
|
|
1. Short-term receivables of customers
|
18,991
|
9,969
|
24,705
|
23,143
|
13,534
|
|
2. Prepayments to suppliers
|
321
|
10,076
|
518
|
1,679
|
3,838
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
|
|
6. Other short-term receivables
|
1,082
|
3,225
|
598
|
690
|
407
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
|
|
IV. Inventories
|
60,044
|
65,795
|
80,356
|
68,896
|
69,132
|
|
1. Inventories
|
60,044
|
65,795
|
80,356
|
68,896
|
69,132
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
|
|
V. Other current assets
|
176
|
15,761
|
17,616
|
3,673
|
1,018
|
|
1. Short-term prepaid expenses
|
123
|
2,124
|
993
|
1,770
|
214
|
|
2. Deductible VAT
|
9
|
13,315
|
16,282
|
1,181
|
|
|
3. Taxes and the State Receivables
|
43
|
322
|
341
|
132
|
130
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
5. Other current assets
|
0
|
0
|
0
|
590
|
674
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
227,780
|
357,139
|
436,459
|
419,014
|
449,265
|
|
I. Long-term receivables
|
14
|
16
|
16
|
16
|
68
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term receivables
|
14
|
16
|
16
|
16
|
68
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
|
|
II. Fixed assets
|
226,562
|
355,567
|
435,117
|
417,694
|
400,354
|
|
1. Tangible fixed assets
|
226,562
|
355,567
|
435,117
|
417,694
|
400,354
|
|
- Cost
|
792,154
|
933,077
|
1,029,855
|
1,029,855
|
1,029,929
|
|
- Accumulated depreciation
|
-565,592
|
-577,510
|
-594,738
|
-612,161
|
-629,575
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
IV. Long-term assets in progress
|
676
|
1,051
|
844
|
844
|
40,061
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
676
|
1,051
|
844
|
844
|
40,061
|
|
IV. Long-term financial investments
|
328
|
328
|
328
|
328
|
328
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
|
|
3. Other investments in equity instruments
|
328
|
328
|
328
|
328
|
328
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
201
|
178
|
155
|
132
|
8,455
|
|
1. Long-term prepaid expenses
|
145
|
126
|
107
|
88
|
8,415
|
|
2. Deferred income tax assets
|
55
|
51
|
48
|
44
|
40
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
|
|
TOTAL ASSETS
|
440,102
|
526,752
|
582,906
|
601,157
|
608,092
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
113,230
|
197,948
|
247,036
|
245,604
|
259,347
|
|
I. Current liabilities
|
113,230
|
114,320
|
106,408
|
116,670
|
130,413
|
|
1. Borrowings and short-term financial leased liabilities
|
5,500
|
13,888
|
17,541
|
23,388
|
17,541
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
40,498
|
61,547
|
59,361
|
41,849
|
41,521
|
|
4. Advances from customers
|
6,817
|
7,687
|
10,275
|
10,556
|
3,893
|
|
5. Taxes and other payables to the State Budget
|
6,244
|
1,311
|
1,893
|
6,895
|
17,379
|
|
6. Payables to employees
|
23,500
|
24,538
|
11,941
|
26,035
|
36,692
|
|
7. Short-term accrued expenses
|
43
|
511
|
185
|
856
|
130
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
|
|
11. Other short-term payables
|
11,296
|
3,284
|
4,154
|
3,750
|
11,208
|
|
12. Provision for short term payables
|
17,442
|
0
|
0
|
0
|
|
|
13. Bonus and welfare fund
|
1,889
|
1,553
|
1,058
|
3,342
|
2,051
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
0
|
83,628
|
140,628
|
128,934
|
128,934
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term payables
|
0
|
300
|
300
|
300
|
300
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
83,328
|
140,328
|
128,634
|
128,634
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
326,872
|
328,804
|
335,869
|
355,554
|
348,745
|
|
I. ShareHolder's equity
|
326,872
|
328,804
|
335,869
|
355,554
|
348,745
|
|
1. Owner's investment capital
|
248,828
|
248,828
|
248,828
|
248,828
|
248,828
|
|
2. Share capital surplus
|
225
|
225
|
225
|
225
|
225
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
|
|
8. Investment and development funds
|
57,173
|
57,173
|
57,173
|
60,673
|
60,673
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
|
|
11. After tax undistributed profit
|
20,646
|
22,578
|
29,643
|
45,827
|
39,019
|
|
- After tax undistributed profit accumulated to the end of prior period
|
419
|
419
|
22,578
|
15,349
|
419
|
|
- Profit after tax undistributed this period
|
20,227
|
22,158
|
7,065
|
30,478
|
38,599
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
|
|
TOTAL CAPITAL RESOURCES
|
440,102
|
526,752
|
582,906
|
601,157
|
608,092
|