Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 166,546 183,573 190,844 174,854 187,811
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 166,546 183,573 190,844 174,854 187,811
4. Cost of goods sold 149,769 157,883 178,499 162,822 163,981
5. Gross profit (3)-(4) 16,777 25,690 12,345 12,032 23,830
6. Revenue of financial operations 698 1,038 1,148 1,257 238
7. Financial expense 855 712 208 207 2,579
-In which: Loan interest expenses 843 711 207 188 2,570
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 8,363 11,499 9,503 10,753 10,007
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,256 14,516 3,783 2,329 11,482
12. Other income 708 127 6,603 563 263
13. Other expenses 4,380 4,172 46 381 2,880
14. Other profit (12)-(13) -3,672 -4,045 6,558 181 -2,617
15. Total accounting profit before tax (11)+(14) 4,585 10,471 10,340 2,510 8,865
16. Costs of current corporate income tax 942 2,115 2,101 575 1,796
17. Costs of deferred corporate income tax 4 4 4 4 4
18. Costs of corporate income tax (16)+(17) 946 2,119 2,105 579 1,800
19. Profit after corporate income tax (15)-(18) 3,639 8,352 8,235 1,932 7,065
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,639 8,352 8,235 1,932 7,065
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)