Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 163,890 175,155 170,871 166,546 183,573
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 163,890 175,155 170,871 166,546 183,573
4. Cost of goods sold 150,952 153,806 167,483 149,769 157,883
5. Gross profit (3)-(4) 12,938 21,349 3,389 16,777 25,690
6. Revenue of financial operations 441 490 955 698 1,038
7. Financial expense 1,309 1,201 1,020 855 712
-In which: Loan interest expenses 1,303 1,144 1,019 843 711
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 8,903 12,158 9,428 8,363 11,499
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,166 8,479 -6,105 8,256 14,516
12. Other income 9,497 80 1,561 708 127
13. Other expenses 1,754 1,254 16 4,380 4,172
14. Other profit (12)-(13) 7,744 -1,174 1,545 -3,672 -4,045
15. Total accounting profit before tax (11)+(14) 10,910 7,305 -4,560 4,585 10,471
16. Costs of current corporate income tax 2,429 1,534 69 942 2,115
17. Costs of deferred corporate income tax 4 4 4 4 4
18. Costs of corporate income tax (16)+(17) 2,433 1,538 73 946 2,119
19. Profit after corporate income tax (15)-(18) 8,477 5,767 -4,632 3,639 8,352
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,477 5,767 -4,632 3,639 8,352
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)