Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 190,844 174,854 187,811 267,828 241,168
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 190,844 174,854 187,811 267,828 241,168
4. Cost of goods sold 178,499 162,822 163,981 223,875 224,368
5. Gross profit (3)-(4) 12,345 12,032 23,830 43,954 16,800
6. Revenue of financial operations 1,148 1,257 238 458 976
7. Financial expense 208 207 2,579 2,631 2,577
-In which: Loan interest expenses 207 188 2,570 2,631 2,576
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 9,503 10,753 10,007 12,549 11,393
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,783 2,329 11,482 29,231 3,806
12. Other income 6,603 563 263 1,210 7,037
13. Other expenses 46 381 2,880 1,093 633
14. Other profit (12)-(13) 6,558 181 -2,617 117 6,405
15. Total accounting profit before tax (11)+(14) 10,340 2,510 8,865 29,347 10,210
16. Costs of current corporate income tax 2,101 575 1,796 5,931 2,086
17. Costs of deferred corporate income tax 4 4 4 4 4
18. Costs of corporate income tax (16)+(17) 2,105 579 1,800 5,935 2,089
19. Profit after corporate income tax (15)-(18) 8,235 1,932 7,065 23,413 8,121
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,235 1,932 7,065 23,413 8,121
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)