|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
312,533
|
261,503
|
219,576
|
265,215
|
272,417
|
|
I. Cash and cash equivalents
|
4,984
|
31,858
|
40,564
|
44,068
|
32,564
|
|
1. Cash
|
4,984
|
31,858
|
40,564
|
24,068
|
12,564
|
|
2. Cash equivalents
|
0
|
0
|
0
|
20,000
|
20,000
|
|
II. Short-term financial investments
|
92,000
|
500
|
500
|
500
|
500
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
92,000
|
500
|
500
|
500
|
500
|
|
III. Short-term receivables
|
91,271
|
109,385
|
66,223
|
91,305
|
82,500
|
|
1. Short-term receivables of customers
|
29,612
|
35,624
|
34,721
|
48,135
|
51,824
|
|
2. Prepayments to suppliers
|
60,134
|
73,872
|
31,775
|
41,590
|
29,586
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,609
|
973
|
781
|
2,634
|
2,196
|
|
7. Provision for doubtful short-term receivables
|
-1,084
|
-1,084
|
-1,055
|
-1,055
|
-1,106
|
|
IV. Inventories
|
117,443
|
115,274
|
103,930
|
124,131
|
146,968
|
|
1. Inventories
|
117,443
|
115,274
|
103,930
|
124,131
|
146,968
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
6,835
|
4,486
|
8,359
|
5,212
|
9,886
|
|
1. Short-term prepaid expenses
|
6,502
|
4,467
|
3,564
|
2,341
|
7,149
|
|
2. Deductible VAT
|
333
|
20
|
4,795
|
2,871
|
2,737
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
52,223
|
63,188
|
125,848
|
130,047
|
140,592
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
40,382
|
51,541
|
93,215
|
100,409
|
115,773
|
|
1. Tangible fixed assets
|
38,282
|
49,497
|
91,217
|
98,434
|
100,654
|
|
- Cost
|
232,323
|
246,326
|
289,181
|
300,886
|
307,981
|
|
- Accumulated depreciation
|
-194,041
|
-196,829
|
-197,964
|
-202,452
|
-207,327
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,100
|
2,043
|
1,998
|
1,975
|
15,120
|
|
- Cost
|
8,058
|
8,058
|
8,058
|
8,058
|
21,588
|
|
- Accumulated depreciation
|
-5,957
|
-6,014
|
-6,060
|
-6,083
|
-6,468
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
2,340
|
2,418
|
2,418
|
2,418
|
177
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,340
|
2,418
|
2,418
|
2,418
|
177
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
9,501
|
9,229
|
30,216
|
27,220
|
24,642
|
|
1. Long-term prepaid expenses
|
9,501
|
9,229
|
30,216
|
27,220
|
24,642
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
364,756
|
324,691
|
345,424
|
395,262
|
413,010
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
106,654
|
88,016
|
104,569
|
139,868
|
160,519
|
|
I. Current liabilities
|
106,654
|
88,016
|
104,569
|
139,868
|
160,519
|
|
1. Borrowings and short-term financial leased liabilities
|
20,000
|
0
|
181
|
58,330
|
86,867
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
24,452
|
15,369
|
28,535
|
34,821
|
27,575
|
|
4. Advances from customers
|
1,479
|
2,070
|
1,941
|
1,928
|
1,682
|
|
5. Taxes and other payables to the State Budget
|
8,551
|
13,634
|
8,066
|
6,121
|
6,696
|
|
6. Payables to employees
|
29,476
|
33,502
|
38,343
|
19,177
|
17,358
|
|
7. Short-term accrued expenses
|
43
|
0
|
0
|
0
|
234
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
15,953
|
17,871
|
15,802
|
14,891
|
15,097
|
|
12. Provision for short term payables
|
0
|
0
|
4,318
|
0
|
0
|
|
13. Bonus and welfare fund
|
6,699
|
5,570
|
7,382
|
4,599
|
5,010
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
258,102
|
236,675
|
240,855
|
255,394
|
252,490
|
|
I. ShareHolder's equity
|
258,102
|
236,675
|
240,855
|
255,394
|
252,490
|
|
1. Owner's investment capital
|
93,326
|
93,326
|
93,326
|
93,326
|
93,326
|
|
2. Share capital surplus
|
973
|
973
|
973
|
973
|
973
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
93,250
|
93,250
|
93,250
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
70,553
|
49,126
|
53,306
|
161,095
|
158,192
|
|
- After tax undistributed profit accumulated to the end of prior period
|
36,439
|
341
|
341
|
143,741
|
130,676
|
|
- Profit after tax undistributed this period
|
34,113
|
48,785
|
52,965
|
17,354
|
27,516
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
364,756
|
324,691
|
345,424
|
395,262
|
413,010
|