Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 137,075 125,689 132,266 127,528 162,125
2. Deductions of revenue 15 21 12 1,009 0
3. Net revenues (1)-(2) 137,060 125,668 132,255 126,519 162,124
4. Cost of goods sold 84,452 70,995 75,664 73,486 103,222
5. Gross profit (3)-(4) 52,608 54,674 56,591 53,033 58,902
6. Revenue of financial operations 3,873 1,204 1,699 913 37
7. Financial expense 43 260
-In which: Loan interest expenses 43 260
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15,445 14,795 14,682 13,016 20,544
10. Enterprise administration expenses 16,331 13,373 15,507 16,451 16,932
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,704 27,710 28,058 24,220 21,463
12. Other income 48 665 45 6 962
13. Other expenses 11 93 0 35
14. Other profit (12)-(13) 37 665 -48 6 926
15. Total accounting profit before tax (11)+(14) 24,742 28,374 28,010 24,226 22,389
16. Costs of current corporate income tax 4,974 5,675 5,647 4,845 4,527
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,974 5,675 5,647 4,845 4,527
19. Profit after corporate income tax (15)-(18) 19,768 22,699 22,363 19,381 17,862
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 19,768 22,699 22,363 19,381 17,862
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)