Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 17,682,143 19,814,663 34,211,129 33,481,609 38,233,057
2. Deductions of revenue 171,124 201,611 334,674 344,680 409,564
3. Net revenues (1)-(2) 17,511,018 19,613,052 33,876,455 33,136,929 37,823,493
4. Cost of goods sold 14,076,253 16,040,154 27,949,660 27,078,338 31,151,594
5. Gross profit (3)-(4) 3,434,766 3,572,898 5,926,794 6,058,591 6,671,899
6. Revenue of financial operations 2,973 16,326 58,980 98,028 77,443
7. Financial expense 162,145 118,253 146,414 142,783 95,493
-In which: Loan interest expenses 154,417 104,380 94,143 118,569 46,775
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,420,888 1,693,640 2,828,209 2,835,769 3,206,585
10. Enterprise administration expenses 505,573 472,414 674,774 693,518 794,981
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,349,132 1,304,917 2,336,377 2,484,548 2,652,283
12. Other income 5,486 8,765 8,914 11,846 10,014
13. Other expenses 8,638 26,332 34,053 7,218 11,131
14. Other profit (12)-(13) -3,152 -17,568 -25,138 4,629 -1,117
15. Total accounting profit before tax (11)+(14) 1,345,980 1,287,350 2,311,239 2,489,177 2,651,166
16. Costs of current corporate income tax 279,422 263,916 518,086 517,625 615,280
17. Costs of deferred corporate income tax -2,752 -9,485 -13,644 68 -78,677
18. Costs of corporate income tax (16)+(17) 276,670 254,431 504,443 517,693 536,602
19. Profit after corporate income tax (15)-(18) 1,069,310 1,032,918 1,806,796 1,971,484 2,114,564
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,069,310 1,032,918 1,806,796 1,971,484 2,114,564
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)