Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 19,814,663 34,211,129 33,481,609 38,233,057 35,410,590
2. Deductions of revenue 201,611 334,674 344,680 409,564 434,547
3. Net revenues (1)-(2) 19,613,052 33,876,455 33,136,929 37,823,493 34,976,043
4. Cost of goods sold 16,040,154 27,949,660 27,078,338 31,151,594 27,272,874
5. Gross profit (3)-(4) 3,572,898 5,926,794 6,058,591 6,671,899 7,703,168
6. Revenue of financial operations 16,326 58,980 98,028 77,443 148,127
7. Financial expense 118,253 146,414 142,783 95,493 164,992
-In which: Loan interest expenses 104,380 94,143 118,569 46,775 119,083
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,693,640 2,828,209 2,835,769 3,206,585 3,269,602
10. Enterprise administration expenses 472,414 674,774 693,518 794,981 895,599
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,304,917 2,336,377 2,484,548 2,652,283 3,521,102
12. Other income 8,765 8,914 11,846 10,014 41,189
13. Other expenses 26,332 34,053 7,218 11,131 13,234
14. Other profit (12)-(13) -17,568 -25,138 4,629 -1,117 27,955
15. Total accounting profit before tax (11)+(14) 1,287,350 2,311,239 2,489,177 2,651,166 3,549,056
16. Costs of current corporate income tax 263,916 518,086 517,625 615,280 849,486
17. Costs of deferred corporate income tax -9,485 -13,644 68 -78,677 -129,769
18. Costs of corporate income tax (16)+(17) 254,431 504,443 517,693 536,602 719,717
19. Profit after corporate income tax (15)-(18) 1,032,918 1,806,796 1,971,484 2,114,564 2,829,339
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,032,918 1,806,796 1,971,484 2,114,564 2,829,339
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)