Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 8,699,010 9,759,651 7,664,650 8,235,606 9,750,683
2. Deductions of revenue 117,666 124,554 82,201 100,101 127,690
3. Net revenues (1)-(2) 8,581,344 9,635,096 7,582,450 8,135,504 9,622,993
4. Cost of goods sold 6,790,486 7,586,766 5,948,838 6,528,295 7,204,336
5. Gross profit (3)-(4) 1,790,858 2,048,330 1,633,612 1,607,209 2,418,656
6. Revenue of financial operations 30,341 37,651 23,590 28,316 57,912
7. Financial expense 44,757 37,041 45,726 30,542 51,026
-In which: Loan interest expenses 22,300 28,848 32,673 24,064 33,498
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 705,256 1,005,693 855,377 757,519 651,013
10. Enterprise administration expenses 207,311 193,730 203,475 240,446 257,949
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 863,875 849,517 552,624 607,019 1,516,582
12. Other income 1,764 5,101 3,881 21,994 10,212
13. Other expenses 1,368 381 4,473 3,260 5,120
14. Other profit (12)-(13) 396 4,720 -592 18,735 5,092
15. Total accounting profit before tax (11)+(14) 864,271 854,237 552,032 625,753 1,521,673
16. Costs of current corporate income tax 199,996 176,173 114,023 130,406 428,885
17. Costs of deferred corporate income tax -68,248 336 -3,627 -357 -126,121
18. Costs of corporate income tax (16)+(17) 131,748 176,509 110,396 130,049 302,764
19. Profit after corporate income tax (15)-(18) 732,523 677,728 441,637 495,705 1,218,909
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 732,523 677,728 441,637 495,705 1,218,909
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)