Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 7,664,650 8,235,606 9,750,683 17,366,658 8,584,252
2. Deductions of revenue 82,201 100,101 127,690 121,427 100,517
3. Net revenues (1)-(2) 7,582,450 8,135,504 9,622,993 17,245,231 8,483,734
4. Cost of goods sold 5,948,838 6,528,295 7,204,336 13,804,325 6,920,476
5. Gross profit (3)-(4) 1,633,612 1,607,209 2,418,656 3,440,906 1,563,259
6. Revenue of financial operations 23,590 28,316 57,912 52,417 -28,160
7. Financial expense 45,726 30,542 51,026 55,085 61,504
-In which: Loan interest expenses 32,673 24,064 33,498 50,572 56,854
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 855,377 757,519 651,013 1,352,019 756,716
10. Enterprise administration expenses 203,475 240,446 257,949 222,122 1,062,679
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 552,624 607,019 1,516,582 1,864,097 -345,800
12. Other income 3,881 21,994 10,212 3,582 19,910
13. Other expenses 4,473 3,260 5,120 2,868 1,057
14. Other profit (12)-(13) -592 18,735 5,092 714 18,853
15. Total accounting profit before tax (11)+(14) 552,032 625,753 1,521,673 1,864,811 -326,947
16. Costs of current corporate income tax 114,023 130,406 428,885 397,469 22,060
17. Costs of deferred corporate income tax -3,627 -357 -126,121 -64 -65,978
18. Costs of corporate income tax (16)+(17) 110,396 130,049 302,764 397,405 -43,918
19. Profit after corporate income tax (15)-(18) 441,637 495,705 1,218,909 1,467,405 -283,029
20. Interest after tax of shareholders who not control 0 0 -144
21. Profit after tax of parent company shareholders (19)-(20) 441,637 495,705 1,218,909 1,467,405 -282,885
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)