Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 9,759,651 7,664,650 8,235,606 9,750,683 17,366,658
2. Deductions of revenue 124,554 82,201 100,101 127,690 121,427
3. Net revenues (1)-(2) 9,635,096 7,582,450 8,135,504 9,622,993 17,245,231
4. Cost of goods sold 7,586,766 5,948,838 6,528,295 7,204,336 13,804,325
5. Gross profit (3)-(4) 2,048,330 1,633,612 1,607,209 2,418,656 3,440,906
6. Revenue of financial operations 37,651 23,590 28,316 57,912 52,417
7. Financial expense 37,041 45,726 30,542 51,026 55,085
-In which: Loan interest expenses 28,848 32,673 24,064 33,498 50,572
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,005,693 855,377 757,519 651,013 1,352,019
10. Enterprise administration expenses 193,730 203,475 240,446 257,949 222,122
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 849,517 552,624 607,019 1,516,582 1,864,097
12. Other income 5,101 3,881 21,994 10,212 3,582
13. Other expenses 381 4,473 3,260 5,120 2,868
14. Other profit (12)-(13) 4,720 -592 18,735 5,092 714
15. Total accounting profit before tax (11)+(14) 854,237 552,032 625,753 1,521,673 1,864,811
16. Costs of current corporate income tax 176,173 114,023 130,406 428,885 397,469
17. Costs of deferred corporate income tax 336 -3,627 -357 -126,121 -64
18. Costs of corporate income tax (16)+(17) 176,509 110,396 130,049 302,764 397,405
19. Profit after corporate income tax (15)-(18) 677,728 441,637 495,705 1,218,909 1,467,405
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 677,728 441,637 495,705 1,218,909 1,467,405
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)