Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
I. Cashflow from operating activities
1. Proceeds from sales 101,747 81,443 46,066 140,903 73,514
2. Payment to suppliers -81,928 -55,315 -45,952 -62,093 -57,711
3. Payroll -6,563 -9,178 -7,994 -17,178 -7,649
4. Interest expense -1,513 -1,409 -1,309 -1,219 -1,164
5. Business income tax paid -2,000 -2,000 -2,000 -4,542
6. VAT Paid
7. Other receipts from operating activities 5,186 6,195 21,660 5,338 5,644
8. Other payments from oprerating activities -7,800 -6,018 -28,483 -9,959 -4,896
Net cashflow from operating activities 7,130 13,717 -18,012 51,249 7,737
II. Cashflow from investing activities
1. Purchases of fixed assets
2. Proceeds from disposals of fixed assets
3. Purchases of debt instruments of other entities
4. Proceeds from sales of debt instruments of other entities 45,000 25,000 10,000 15,000
5. Investment in other entities -55,000 -20,260 -45,000 -10,000
6. Proceeds from disinvestment in other entities
7. Dividends and interest received
Net cashflow from investing activities -10,000 4,740 10,000 -30,000 -10,000
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings
4. Repayments of borrowing -3,611 -3,611 -3,611 -3,611 -3,611
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid -25,643
8. Purchase of funds
Net cashflow from financing activities -3,611 -29,253 -3,611 -3,611 -3,611
Net cashflow of the year -6,480 -10,796 -11,623 17,639 -5,874
Cash and cash equivalents at the beginning of year 34,175 27,695 16,898 5,275 22,914
Effect of foreign exchange differences
Cash and cash equivalents at the end of year 27,695 16,898 5,275 22,914 17,040