Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 86,482 95,749 87,883 85,894 90,615
2. Deductions of revenue 0
3. Net revenues (1)-(2) 86,482 95,749 87,883 85,894 90,615
4. Cost of goods sold 66,780 65,300 65,813 64,572 68,640
5. Gross profit (3)-(4) 19,703 30,449 22,070 21,322 21,976
6. Revenue of financial operations 969 1,485 1,136 1,629 2,199
7. Financial expense 1,085 995 1,276 1,426 1,400
-In which: Loan interest expenses 1,085 995 1,276 1,426 1,400
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 341
10. Enterprise administration expenses 6,494 16,245 7,646 8,008 8,503
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,093 14,694 14,283 13,516 13,931
12. Other income 0 0 5 25 1
13. Other expenses 0 489 0 20 0
14. Other profit (12)-(13) 0 -489 5 5 1
15. Total accounting profit before tax (11)+(14) 13,093 14,205 14,288 13,522 13,932
16. Costs of current corporate income tax 2,619 2,825 2,858 2,708 2,786
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,619 2,825 2,858 2,708 2,786
19. Profit after corporate income tax (15)-(18) 10,474 11,381 11,430 10,813 11,146
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,474 11,381 11,430 10,813 11,146
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)