Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 86,140 91,519 87,345 80,365 90,098
2. Deductions of revenue
3. Net revenues (1)-(2) 86,140 91,519 87,345 80,365 90,098
4. Cost of goods sold 65,037 67,158 68,112 60,950 68,528
5. Gross profit (3)-(4) 21,103 24,360 19,234 19,415 21,570
6. Revenue of financial operations 521 518 1,168 701 1,163
7. Financial expense 1,513 1,409 1,309 1,219 1,164
-In which: Loan interest expenses 1,513 1,409 1,309 1,219 1,164
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 6,585 8,945 7,953 6,375 6,983
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,527 14,523 11,139 12,522 14,587
12. Other income 0 4 0 0 0
13. Other expenses 53 209 -115 0
14. Other profit (12)-(13) -53 -205 115 0 0
15. Total accounting profit before tax (11)+(14) 13,473 14,318 11,254 12,522 14,587
16. Costs of current corporate income tax 2,695 2,946 2,251 2,504 2,919
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,695 2,946 2,251 2,504 2,919
19. Profit after corporate income tax (15)-(18) 10,779 11,372 9,003 10,018 11,667
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,779 11,372 9,003 10,018 11,667
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)