ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,566,315
|
1,479,935
|
1,269,812
|
1,657,800
|
1,766,229
|
I. Cash and cash equivalents
|
98,888
|
66,158
|
72,369
|
74,073
|
123,382
|
1. Cash
|
87,888
|
26,158
|
33,811
|
67,797
|
72,782
|
2. Cash equivalents
|
11,000
|
40,000
|
38,558
|
6,276
|
50,600
|
II. Short-term financial investments
|
0
|
12,000
|
273,000
|
490,657
|
546,190
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
12,000
|
273,000
|
490,657
|
546,190
|
III. Short-term receivables
|
920,757
|
873,349
|
461,098
|
495,304
|
489,256
|
1. Short-term receivables of customers
|
282,258
|
397,833
|
316,161
|
374,561
|
437,268
|
2. Prepayments to suppliers
|
4,664
|
5,842
|
3,317
|
8,220
|
21,623
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
131,600
|
116,600
|
0
|
0
|
0
|
6. Other short-term receivables
|
528,606
|
389,017
|
167,055
|
137,634
|
54,852
|
7. Provision for doubtful short-term receivables
|
-26,372
|
-35,942
|
-25,435
|
-25,112
|
-24,486
|
IV. Inventories
|
538,173
|
516,188
|
461,958
|
595,755
|
601,008
|
1. Inventories
|
571,839
|
528,421
|
478,865
|
605,030
|
607,963
|
2. Provision for decline in value of inventories
|
-33,666
|
-12,234
|
-16,907
|
-9,274
|
-6,955
|
V. Other current assets
|
8,497
|
12,241
|
1,387
|
2,010
|
6,393
|
1. Short-term prepaid expenses
|
1,373
|
1,406
|
1,001
|
1,167
|
1,467
|
2. Deductible VAT
|
6,892
|
10,585
|
173
|
636
|
4,718
|
3. Taxes and the State Receivables
|
231
|
250
|
213
|
208
|
208
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,213,911
|
2,248,381
|
2,037,285
|
1,880,980
|
1,804,769
|
I. Long-term receivables
|
70,212
|
69,972
|
2,377
|
1,948
|
3,940
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
4,968
|
4,800
|
0
|
0
|
0
|
5. Other long-term receivables
|
65,244
|
65,172
|
2,377
|
1,948
|
3,940
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,238,964
|
1,217,895
|
1,107,576
|
1,139,016
|
1,054,372
|
1. Tangible fixed assets
|
1,189,393
|
1,092,554
|
982,415
|
1,045,044
|
942,579
|
- Cost
|
2,163,735
|
2,144,356
|
2,155,310
|
2,301,518
|
2,287,318
|
- Accumulated depreciation
|
-974,342
|
-1,051,802
|
-1,172,896
|
-1,256,474
|
-1,344,739
|
2. Fixed assets of financial leasing
|
49,292
|
125,130
|
125,003
|
93,851
|
111,685
|
- Cost
|
59,910
|
139,021
|
149,284
|
100,460
|
122,119
|
- Accumulated depreciation
|
-10,618
|
-13,890
|
-24,281
|
-6,609
|
-10,434
|
3. Intangible fixed assets
|
280
|
211
|
158
|
121
|
109
|
- Cost
|
584
|
584
|
584
|
584
|
584
|
- Accumulated depreciation
|
-304
|
-373
|
-426
|
-463
|
-475
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
261,207
|
221,963
|
88,003
|
1,704
|
6,882
|
1. Costs of long-term production, business in progress
|
226,720
|
215,341
|
65,337
|
0
|
0
|
2. Costs of construction in progress
|
34,487
|
6,622
|
22,665
|
1,704
|
6,882
|
IV. Long-term financial investments
|
596,302
|
700,980
|
810,573
|
715,158
|
715,352
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
489,569
|
596,430
|
721,998
|
631,404
|
641,856
|
3. Other investments in equity instruments
|
125,247
|
125,247
|
105,930
|
105,930
|
105,930
|
4. Provision for diminution in value of financial long-term investments
|
-18,514
|
-20,698
|
-17,355
|
-22,175
|
-32,434
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
24,589
|
18,872
|
13,995
|
12,328
|
17,333
|
1. Long-term prepaid expenses
|
24,589
|
18,872
|
13,995
|
12,328
|
17,333
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
22,636
|
18,699
|
14,762
|
10,826
|
6,889
|
TOTAL ASSETS
|
3,780,226
|
3,728,316
|
3,307,097
|
3,538,779
|
3,570,997
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,149,688
|
1,879,733
|
1,519,404
|
1,760,491
|
1,723,371
|
I. Current liabilities
|
1,120,238
|
953,151
|
802,187
|
1,165,014
|
1,102,159
|
1. Borrowings and short-term financial leased liabilities
|
711,045
|
451,590
|
294,436
|
402,584
|
374,262
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
258,366
|
314,280
|
178,187
|
262,271
|
264,764
|
4. Advances from customers
|
20,411
|
22,903
|
19,331
|
137,439
|
139,593
|
5. Taxes and other payables to the State Budget
|
24,784
|
4,528
|
80,178
|
108,306
|
33,919
|
6. Payables to employees
|
44,974
|
56,771
|
68,716
|
61,779
|
68,112
|
7. Short-term accrued expenses
|
7,206
|
7,958
|
9,178
|
8,423
|
10,383
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
3,263
|
3,263
|
3,260
|
3,440
|
4,030
|
11. Other short-term payables
|
26,027
|
6,488
|
62,459
|
103,246
|
131,061
|
12. Provision for short term payables
|
0
|
62,473
|
62,473
|
62,473
|
62,473
|
13. Bonus and welfare fund
|
24,161
|
22,897
|
23,969
|
15,053
|
13,561
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,029,450
|
926,582
|
717,217
|
595,477
|
621,212
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
29,426
|
29,426
|
9,926
|
9,926
|
12,926
|
6. Borrowings and long-term financial leased liabilities
|
966,536
|
864,705
|
683,369
|
561,064
|
587,789
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,288
|
4,889
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
31,200
|
27,561
|
23,922
|
24,487
|
20,498
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,630,538
|
1,848,583
|
1,787,694
|
1,778,288
|
1,847,626
|
I. ShareHolder's equity
|
1,630,538
|
1,848,583
|
1,787,694
|
1,778,288
|
1,847,626
|
1. Owner's investment capital
|
746,709
|
746,709
|
746,709
|
746,709
|
746,709
|
2. Share capital surplus
|
32,368
|
32,368
|
32,368
|
32,368
|
32,368
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
375,430
|
418,851
|
440,808
|
471,024
|
512,396
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
456,841
|
630,975
|
543,693
|
497,857
|
518,548
|
- After tax undistributed profit accumulated to the end of prior period
|
176,490
|
252,849
|
184,687
|
374,282
|
303,184
|
- Profit after tax undistributed this period
|
280,350
|
378,126
|
359,006
|
123,575
|
215,364
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
19,190
|
19,681
|
24,116
|
30,330
|
37,604
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
3,780,226
|
3,728,316
|
3,307,097
|
3,538,779
|
3,570,997
|