Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,611,117 1,745,517 1,754,523 2,238,055 2,456,908
2. Deductions of revenue 2,747 2,111 5,141 5,377 4,266
3. Net revenues (1)-(2) 1,608,370 1,743,406 1,749,381 2,232,677 2,452,642
4. Cost of goods sold 1,324,678 1,392,507 1,401,588 1,803,528 1,967,952
5. Gross profit (3)-(4) 283,692 350,898 347,793 429,149 484,690
6. Revenue of financial operations 29,032 77,425 40,066 46,656 47,078
7. Financial expense 50,004 102,145 84,514 100,878 80,777
-In which: Loan interest expenses 44,896 41,782 59,352 54,672 58,026
8. Profit or loss from joint ventures, associated companies 341,692 415,476 340,696 343,707 363,911
9. Cost of sales 61,973 64,690 77,062 88,390 112,514
10. Enterprise administration expenses 132,347 188,318 222,226 258,205 244,987
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 410,091 488,646 344,753 372,039 457,400
12. Other income 71,921 2,166 125 8,896 7,828
13. Other expenses 85,848 2,080 5,066 4,507 3,670
14. Other profit (12)-(13) -13,927 86 -4,941 4,389 4,158
15. Total accounting profit before tax (11)+(14) 396,164 488,732 339,812 376,429 461,558
16. Costs of current corporate income tax 1,065 2,666 3,148 3,987 3,470
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,065 2,666 3,148 3,987 3,470
19. Profit after corporate income tax (15)-(18) 395,099 486,065 336,664 372,442 458,088
20. Interest after tax of shareholders who not control 2,213 5,066 5,354 6,724 5,681
21. Profit after tax of parent company shareholders (19)-(20) 392,886 480,999 331,310 365,718 452,408
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)