Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 2,108,852 1,611,117 1,745,517 1,754,523 2,238,055
2. Deductions of revenue 7,433 2,747 2,111 5,141 5,377
3. Net revenues (1)-(2) 2,101,418 1,608,370 1,743,406 1,749,381 2,232,677
4. Cost of goods sold 1,863,591 1,324,678 1,392,507 1,401,588 1,803,528
5. Gross profit (3)-(4) 237,827 283,692 350,898 347,793 429,149
6. Revenue of financial operations 29,784 29,032 77,425 40,066 46,656
7. Financial expense 94,005 50,004 102,145 84,514 100,878
-In which: Loan interest expenses 82,437 44,896 41,782 59,352 54,672
8. Profit or loss from joint ventures, associated companies 351,660 341,692 415,476 340,696 343,707
9. Cost of sales 75,797 61,973 64,690 77,062 88,390
10. Enterprise administration expenses 138,791 132,347 188,318 222,226 258,205
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 310,677 410,091 488,646 344,753 372,039
12. Other income 201 71,921 2,166 125 8,896
13. Other expenses 11,670 85,848 2,080 5,066 4,507
14. Other profit (12)-(13) -11,469 -13,927 86 -4,941 4,389
15. Total accounting profit before tax (11)+(14) 299,208 396,164 488,732 339,812 376,429
16. Costs of current corporate income tax 2,099 1,065 2,666 3,148 3,987
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 2,099 1,065 2,666 3,148 3,987
19. Profit after corporate income tax (15)-(18) 297,109 395,099 486,065 336,664 372,442
20. Interest after tax of shareholders who not control 2,685 2,213 5,066 5,354 6,724
21. Profit after tax of parent company shareholders (19)-(20) 294,423 392,886 480,999 331,310 365,718
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)