|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,791,764
|
1,833,979
|
1,586,117
|
1,486,794
|
1,737,193
|
|
I. Cash and cash equivalents
|
80,565
|
133,347
|
102,474
|
104,262
|
54,312
|
|
1. Cash
|
26,765
|
33,347
|
60,024
|
45,262
|
50,312
|
|
2. Cash equivalents
|
53,800
|
100,000
|
42,450
|
59,000
|
4,000
|
|
II. Short-term financial investments
|
505,205
|
609,722
|
433,722
|
276,240
|
544,003
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
505,205
|
609,722
|
433,722
|
276,240
|
544,003
|
|
III. Short-term receivables
|
683,732
|
573,118
|
556,884
|
637,222
|
646,133
|
|
1. Short-term receivables of customers
|
525,181
|
490,788
|
471,016
|
514,540
|
526,737
|
|
2. Prepayments to suppliers
|
23,501
|
14,177
|
19,542
|
28,294
|
42,018
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
179,153
|
113,008
|
110,721
|
130,342
|
112,308
|
|
7. Provision for doubtful short-term receivables
|
-44,104
|
-44,856
|
-44,394
|
-35,954
|
-34,930
|
|
IV. Inventories
|
504,310
|
496,517
|
473,682
|
446,531
|
475,919
|
|
1. Inventories
|
508,766
|
503,472
|
487,674
|
460,489
|
489,876
|
|
2. Provision for decline in value of inventories
|
-4,455
|
-6,955
|
-13,991
|
-13,957
|
-13,957
|
|
V. Other current assets
|
17,953
|
21,275
|
19,354
|
22,539
|
16,826
|
|
1. Short-term prepaid expenses
|
4,221
|
4,172
|
1,609
|
5,050
|
3,215
|
|
2. Deductible VAT
|
13,524
|
16,896
|
13,861
|
14,275
|
10,389
|
|
3. Taxes and the State Receivables
|
208
|
208
|
3,884
|
214
|
222
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
3,000
|
3,000
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,949,819
|
1,920,487
|
2,004,703
|
2,115,368
|
1,972,534
|
|
I. Long-term receivables
|
131,169
|
131,300
|
121,137
|
131,130
|
130,456
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
131,169
|
131,300
|
121,137
|
131,130
|
130,456
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,056,414
|
1,069,205
|
1,038,340
|
1,050,588
|
1,020,574
|
|
1. Tangible fixed assets
|
949,811
|
963,502
|
935,303
|
930,910
|
903,885
|
|
- Cost
|
2,356,200
|
2,387,391
|
2,366,803
|
2,393,862
|
2,398,263
|
|
- Accumulated depreciation
|
-1,406,388
|
-1,423,889
|
-1,431,500
|
-1,462,952
|
-1,494,378
|
|
2. Fixed assets of financial leasing
|
106,500
|
105,603
|
102,941
|
119,585
|
116,599
|
|
- Cost
|
122,119
|
123,870
|
123,870
|
143,285
|
143,285
|
|
- Accumulated depreciation
|
-15,619
|
-18,267
|
-20,930
|
-23,700
|
-26,687
|
|
3. Intangible fixed assets
|
103
|
100
|
96
|
93
|
90
|
|
- Cost
|
584
|
584
|
584
|
584
|
584
|
|
- Accumulated depreciation
|
-481
|
-484
|
-487
|
-490
|
-493
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
|
|
|
- Cost
|
0
|
0
|
0
|
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
|
|
IV. Long-term assets in progress
|
63,862
|
35,716
|
80,592
|
68,058
|
77,528
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
63,862
|
35,716
|
80,592
|
68,058
|
77,528
|
|
IV. Long-term financial investments
|
677,470
|
665,112
|
747,892
|
847,453
|
725,699
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
605,508
|
598,578
|
675,386
|
773,232
|
651,478
|
|
3. Other investments in equity instruments
|
105,930
|
105,930
|
107,581
|
107,581
|
107,581
|
|
4. Provision for diminution in value of financial long-term investments
|
-33,967
|
-39,395
|
-35,076
|
-33,361
|
-33,361
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
20,904
|
19,153
|
16,742
|
18,139
|
18,277
|
|
1. Long-term prepaid expenses
|
15,983
|
15,216
|
13,790
|
16,170
|
17,293
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
|
|
VI. Goodwills
|
4,921
|
3,937
|
2,952
|
1,968
|
984
|
|
TOTAL ASSETS
|
3,741,583
|
3,754,466
|
3,590,820
|
3,602,162
|
3,709,727
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,799,612
|
1,716,265
|
1,518,270
|
1,364,243
|
1,433,601
|
|
I. Current liabilities
|
1,139,165
|
1,045,122
|
1,216,145
|
1,056,431
|
1,143,257
|
|
1. Borrowings and short-term financial leased liabilities
|
464,194
|
428,830
|
611,995
|
423,760
|
485,406
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
274,448
|
227,225
|
269,190
|
310,995
|
296,504
|
|
4. Advances from customers
|
135,046
|
135,709
|
134,791
|
127,535
|
122,316
|
|
5. Taxes and other payables to the State Budget
|
87,709
|
51,411
|
4,460
|
27,422
|
19,693
|
|
6. Payables to employees
|
34,423
|
61,656
|
77,099
|
48,620
|
59,110
|
|
7. Short-term accrued expenses
|
18,465
|
16,668
|
13,075
|
13,707
|
18,532
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
4,104
|
3,189
|
4,100
|
3,180
|
4,025
|
|
11. Other short-term payables
|
28,007
|
36,346
|
23,049
|
32,698
|
37,880
|
|
12. Provision for short term payables
|
62,473
|
62,473
|
62,473
|
62,473
|
62,473
|
|
13. Bonus and welfare fund
|
30,296
|
21,614
|
15,913
|
6,041
|
37,317
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
660,448
|
671,143
|
302,125
|
307,812
|
290,343
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
13,891
|
13,917
|
14,000
|
13,999
|
13,529
|
|
6. Borrowings and long-term financial leased liabilities
|
627,708
|
638,378
|
271,049
|
276,737
|
261,454
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
18,848
|
18,848
|
17,075
|
17,075
|
15,360
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,941,971
|
2,038,202
|
2,072,550
|
2,237,919
|
2,276,126
|
|
I. ShareHolder's equity
|
1,941,971
|
2,038,202
|
2,072,550
|
2,237,919
|
2,276,126
|
|
1. Owner's investment capital
|
746,709
|
746,709
|
746,709
|
746,709
|
746,709
|
|
2. Share capital surplus
|
32,368
|
32,368
|
32,368
|
32,368
|
32,368
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
37,335
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
547,292
|
547,292
|
547,292
|
577,115
|
643,092
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
575,635
|
668,389
|
701,643
|
834,841
|
767,933
|
|
- After tax undistributed profit accumulated to the end of prior period
|
362,855
|
362,855
|
362,476
|
704,134
|
486,054
|
|
- Profit after tax undistributed this period
|
212,780
|
305,533
|
339,168
|
130,707
|
281,879
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
39,966
|
43,443
|
44,537
|
46,886
|
48,689
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,741,583
|
3,754,466
|
3,590,820
|
3,602,162
|
3,709,727
|