Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 180,050 179,228 183,624 209,469 222,923
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 180,050 179,228 183,624 209,469 222,923
4. Cost of goods sold 156,916 160,088 163,250 190,732 203,324
5. Gross profit (3)-(4) 23,134 19,141 20,374 18,737 19,600
6. Revenue of financial operations 5 3 45 11 4
7. Financial expense 515 680 930 2,073 1,407
-In which: Loan interest expenses 610 680 732 1,323 1,504
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,202 7,332 5,976 6,343 8,117
10. Enterprise administration expenses 9,769 7,902 11,612 7,236 7,861
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,653 3,229 1,901 3,095 2,218
12. Other income 13 564 194 190
13. Other expenses 8,097 27 0 9 794
14. Other profit (12)-(13) -8,085 -27 564 185 -604
15. Total accounting profit before tax (11)+(14) -1,432 3,202 2,465 3,279 1,614
16. Costs of current corporate income tax 4,870 648 507 676 935
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,870 648 507 676 935
19. Profit after corporate income tax (15)-(18) -6,302 2,554 1,958 2,604 679
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -6,302 2,554 1,958 2,604 679
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)