Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 209,469 222,923 234,172 281,114 273,022
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 209,469 222,923 234,172 281,114 273,022
4. Cost of goods sold 190,732 203,324 209,735 257,477 249,262
5. Gross profit (3)-(4) 18,737 19,600 24,437 23,637 23,761
6. Revenue of financial operations 11 4 5 5 41
7. Financial expense 2,073 1,407 2,374 2,590 2,626
-In which: Loan interest expenses 1,323 1,504 2,255 2,529 2,496
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,343 8,117 8,768 7,576 7,335
10. Enterprise administration expenses 7,236 7,861 10,512 9,763 9,534
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,095 2,218 2,788 3,713 4,306
12. Other income 194 190 2 22 215
13. Other expenses 9 794 40 6 9
14. Other profit (12)-(13) 185 -604 -39 17 207
15. Total accounting profit before tax (11)+(14) 3,279 1,614 2,750 3,730 4,513
16. Costs of current corporate income tax 676 935 609 805 929
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 676 935 609 805 929
19. Profit after corporate income tax (15)-(18) 2,604 679 2,141 2,925 3,584
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,604 679 2,141 2,925 3,584
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)