Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 179,228 183,624 209,469 222,923 234,172
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 179,228 183,624 209,469 222,923 234,172
4. Cost of goods sold 160,088 163,250 190,732 203,324 209,735
5. Gross profit (3)-(4) 19,141 20,374 18,737 19,600 24,437
6. Revenue of financial operations 3 45 11 4 5
7. Financial expense 680 930 2,073 1,407 2,374
-In which: Loan interest expenses 680 732 1,323 1,504 2,255
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 7,332 5,976 6,343 8,117 8,768
10. Enterprise administration expenses 7,902 11,612 7,236 7,861 10,512
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,229 1,901 3,095 2,218 2,788
12. Other income 564 194 190 2
13. Other expenses 27 0 9 794 40
14. Other profit (12)-(13) -27 564 185 -604 -39
15. Total accounting profit before tax (11)+(14) 3,202 2,465 3,279 1,614 2,750
16. Costs of current corporate income tax 648 507 676 935 609
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 648 507 676 935 609
19. Profit after corporate income tax (15)-(18) 2,554 1,958 2,604 679 2,141
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,554 1,958 2,604 679 2,141
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)