I - Cash flows from operating activities
|
|
|
1. Cash collection from premium and commission
|
537,070
|
1,136,470
|
2. Cash collection from premium and commission receivables
|
0
|
0
|
3. Cash collection from decrease in expenses
|
14,496
|
161,632
|
4. Cash collection from other operating activities
|
71,414
|
281,096
|
5. Cash paid for claim settlements
|
-158,467
|
-518,502
|
6. Commission and other operating payables paid
|
-208,493
|
-108,688
|
7. Cash paid to suppliers
|
-101,186
|
-499,511
|
8. Cash paid to employees
|
-59,364
|
-129,453
|
9. Taxes and statutory obligations paid
|
-15,779
|
-79,719
|
10. Cash paid for other liabilities
|
-42,070
|
-12,838
|
11. Cash advance to employees and suppliers
|
0
|
-69,863
|
Net cash flows from operating activities
|
37,621
|
160,624
|
II - Cashflow from investing activities
|
|
|
1. Purchases of fixed assets and other long term assets
|
-17,440
|
-89,715
|
2. Proceeds from disposals of fixed assets and other long term assets
|
382
|
0
|
3. Purchases of debt instruments of other entities
|
-580,315
|
-1,845,413
|
4. Proceeds from sales of debt instruments of other entities
|
631,030
|
1,948,763
|
5. Investment in other entities
|
-52,093
|
-18,673
|
6. Proceeds from disinvestment in other entities
|
0
|
23,137
|
7. Dividends and interest received
|
60,040
|
84,428
|
Net cashflow from investing activities
|
41,604
|
102,527
|
III - Cashflow from financing activities
|
|
|
1. Proceeds from issue of shares
|
11,678
|
83,857
|
2. Purchase issued shares from other entities
|
2,800
|
79
|
3. Proceeds from borrowings
|
0
|
1,128
|
4. Repayments of borrowing
|
-5,899
|
-172,027
|
5. Repayments of financial leases
|
-201
|
-66,135
|
6. Dividends paid
|
-33,870
|
0
|
Net cashflow from financing activities
|
-25,493
|
-153,099
|
Net cashflow of the year
|
53,733
|
110,052
|
Cash and cash equivalents at the beginning of the year
|
45,808
|
197,305
|
Effect of foreign exchange differences
|
-43
|
0
|
Cash and cash equivalents at the end of year
|
99,498
|
307,357
|