Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 56,369 105,621 231,813 268,843 222,223
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 56,369 105,621 231,813 268,843 222,223
4. Cost of goods sold 62,674 93,005 196,864 223,243 192,791
5. Gross profit (3)-(4) -6,305 12,617 34,949 45,599 29,432
6. Revenue of financial operations 2,361 1,540 1,941 4,772 1,829
7. Financial expense 291 274 2,305 5,602 7,161
-In which: Loan interest expenses 2 131 2,205 5,085 7,156
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 6,771 9,377 12,037 11,442 12,056
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,006 4,505 22,549 33,326 12,045
12. Other income 213 523 2,017 49 2,867
13. Other expenses 197 0 0 0 1,857
14. Other profit (12)-(13) 17 523 2,017 49 1,010
15. Total accounting profit before tax (11)+(14) -10,989 5,028 24,566 33,376 13,055
16. Costs of current corporate income tax -4,866 1,006 4,913 6,675 4,645
17. Costs of deferred corporate income tax 930 0 -1,663
18. Costs of corporate income tax (16)+(17) -3,937 1,006 4,913 6,675 2,982
19. Profit after corporate income tax (15)-(18) -7,053 4,022 19,652 26,700 10,073
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -7,053 4,022 19,652 26,700 10,073
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)