Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 105,621 231,813 268,843 222,223 309,447
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 105,621 231,813 268,843 222,223 309,447
4. Cost of goods sold 93,005 196,864 223,243 192,791 264,020
5. Gross profit (3)-(4) 12,617 34,949 45,599 29,432 45,427
6. Revenue of financial operations 1,540 1,941 4,772 1,829 3,521
7. Financial expense 274 2,305 5,602 7,161 10,374
-In which: Loan interest expenses 131 2,205 5,085 7,156 9,335
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 6,818
10. Enterprise administration expenses 9,377 12,037 11,442 12,056 7,503
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,505 22,549 33,326 12,045 24,253
12. Other income 523 2,017 49 2,867 38
13. Other expenses 0 0 0 1,857
14. Other profit (12)-(13) 523 2,017 49 1,010 38
15. Total accounting profit before tax (11)+(14) 5,028 24,566 33,376 13,055 24,291
16. Costs of current corporate income tax 1,006 4,913 6,675 4,645 4,858
17. Costs of deferred corporate income tax 0 -1,663
18. Costs of corporate income tax (16)+(17) 1,006 4,913 6,675 2,982 4,858
19. Profit after corporate income tax (15)-(18) 4,022 19,652 26,700 10,073 19,433
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,022 19,652 26,700 10,073 19,433
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)