Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 64,006 21,612 56,369 105,621 231,813
2. Deductions of revenue
3. Net revenues (1)-(2) 64,006 21,612 56,369 105,621 231,813
4. Cost of goods sold 52,234 28,335 62,674 93,005 196,864
5. Gross profit (3)-(4) 11,772 -6,723 -6,305 12,617 34,949
6. Revenue of financial operations 927 2,183 2,361 1,540 1,941
7. Financial expense 282 104 291 274 2,305
-In which: Loan interest expenses 282 103 2 131 2,205
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 6,082 4,747 6,771 9,377 12,037
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,336 -9,391 -11,006 4,505 22,549
12. Other income 102 9 213 523 2,017
13. Other expenses 197 0 0
14. Other profit (12)-(13) 102 9 17 523 2,017
15. Total accounting profit before tax (11)+(14) 6,438 -9,382 -10,989 5,028 24,566
16. Costs of current corporate income tax 1,288 -2,751 -4,866 1,006 4,913
17. Costs of deferred corporate income tax 930
18. Costs of corporate income tax (16)+(17) 1,288 -2,751 -3,937 1,006 4,913
19. Profit after corporate income tax (15)-(18) 5,150 -6,631 -7,053 4,022 19,652
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 5,150 -6,631 -7,053 4,022 19,652
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)