Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 123,205 64,006 21,612 56,369 105,621
2. Deductions of revenue
3. Net revenues (1)-(2) 123,205 64,006 21,612 56,369 105,621
4. Cost of goods sold 89,358 52,234 28,335 62,674 93,005
5. Gross profit (3)-(4) 33,847 11,772 -6,723 -6,305 12,617
6. Revenue of financial operations 1,005 927 2,183 2,361 1,540
7. Financial expense 854 282 104 291 274
-In which: Loan interest expenses 854 282 103 2 131
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 8,442 6,082 4,747 6,771 9,377
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 25,557 6,336 -9,391 -11,006 4,505
12. Other income 86 102 9 213 523
13. Other expenses 0 197 0
14. Other profit (12)-(13) 85 102 9 17 523
15. Total accounting profit before tax (11)+(14) 25,642 6,438 -9,382 -10,989 5,028
16. Costs of current corporate income tax 5,128 1,288 -2,751 -4,866 1,006
17. Costs of deferred corporate income tax 930
18. Costs of corporate income tax (16)+(17) 5,128 1,288 -2,751 -3,937 1,006
19. Profit after corporate income tax (15)-(18) 20,514 5,150 -6,631 -7,053 4,022
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 20,514 5,150 -6,631 -7,053 4,022
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)