Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 268,843 222,223 309,447 427,430 418,523
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 268,843 222,223 309,447 427,430 418,523
4. Cost of goods sold 223,243 192,791 264,020 351,526 355,233
5. Gross profit (3)-(4) 45,599 29,432 45,427 75,904 63,290
6. Revenue of financial operations 4,772 1,829 3,521 2,938 2,875
7. Financial expense 5,602 7,161 10,374 15,421 14,318
-In which: Loan interest expenses 5,085 7,156 9,335 14,647 14,158
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 6,818 16,133 15,011
10. Enterprise administration expenses 11,442 12,056 7,503 9,835 14,785
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,326 12,045 24,253 37,453 22,051
12. Other income 49 2,867 38 28 30
13. Other expenses 0 1,857 130 0
14. Other profit (12)-(13) 49 1,010 38 -102 30
15. Total accounting profit before tax (11)+(14) 33,376 13,055 24,291 37,351 22,081
16. Costs of current corporate income tax 6,675 4,645 4,858 7,470 4,416
17. Costs of deferred corporate income tax 0 -1,663 -626
18. Costs of corporate income tax (16)+(17) 6,675 2,982 4,858 6,844 4,416
19. Profit after corporate income tax (15)-(18) 26,700 10,073 19,433 30,507 17,665
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 26,700 10,073 19,433 30,507 17,665
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)