ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
18,220,038
|
21,116,156
|
22,625,450
|
21,466,481
|
26,187,880
|
I. Cash and cash equivalents
|
1,143,601
|
1,015,036
|
1,423,600
|
877,163
|
388,793
|
1. Cash
|
342,901
|
286,036
|
1,318,360
|
351,481
|
316,238
|
2. Cash equivalents
|
800,700
|
729,000
|
105,240
|
525,682
|
72,555
|
II. Short-term financial investments
|
7,420,264
|
9,047,730
|
8,635,742
|
7,875,937
|
9,959,114
|
1. Trading securities
|
1,912,791
|
951,747
|
1,672,410
|
783,708
|
283,029
|
2. Provision for diminution in value of trading securities
|
-37,086
|
-37,086
|
-37,086
|
-37,086
|
-37,086
|
3. Investments holding until maturity
|
5,544,559
|
8,133,069
|
7,000,419
|
7,129,315
|
9,713,170
|
III. Short-term receivables
|
9,242,644
|
10,524,886
|
11,874,634
|
12,037,832
|
15,019,146
|
1. Short-term receivables of customers
|
8,920,254
|
10,517,332
|
11,848,965
|
12,009,194
|
15,010,359
|
2. Prepayments to suppliers
|
22,879
|
25,139
|
11,564
|
14,247
|
7,152
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
576,501
|
213,869
|
240,422
|
245,506
|
220,157
|
7. Provision for doubtful short-term receivables
|
-276,991
|
-231,454
|
-226,317
|
-231,115
|
-218,522
|
IV. Inventories
|
960
|
1,168
|
2,427
|
1,479
|
3,009
|
1. Inventories
|
960
|
1,168
|
2,427
|
1,479
|
3,009
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
412,569
|
527,336
|
689,047
|
674,070
|
817,819
|
1. Short-term prepaid expenses
|
338,003
|
455,223
|
653,379
|
656,204
|
812,786
|
2. Deductible VAT
|
74,095
|
72,113
|
32,384
|
13,098
|
245
|
3. Taxes and the State Receivables
|
472
|
0
|
3,284
|
4,768
|
4,788
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
4,056,404
|
3,165,945
|
3,498,143
|
5,476,198
|
5,578,984
|
I. Long-term receivables
|
24,195
|
24,478
|
27,138
|
31,517
|
35,271
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
24,195
|
24,478
|
27,138
|
31,517
|
35,271
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
358,497
|
330,869
|
359,576
|
354,107
|
329,695
|
1. Tangible fixed assets
|
310,002
|
287,241
|
273,720
|
284,792
|
271,395
|
- Cost
|
576,925
|
588,734
|
597,231
|
637,496
|
627,665
|
- Accumulated depreciation
|
-266,923
|
-301,493
|
-323,510
|
-352,705
|
-356,271
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
48,495
|
43,628
|
85,856
|
69,315
|
58,300
|
- Cost
|
161,388
|
162,571
|
215,106
|
216,979
|
226,488
|
- Accumulated depreciation
|
-112,892
|
-118,942
|
-129,250
|
-147,664
|
-168,188
|
III. Real Estate Investments
|
1,082,930
|
1,051,864
|
816,373
|
784,831
|
753,684
|
- Cost
|
1,309,670
|
1,309,555
|
1,105,607
|
1,105,607
|
1,105,607
|
- Accumulated depreciation
|
-226,740
|
-257,691
|
-289,234
|
-320,776
|
-351,923
|
IV. Long-term assets in progress
|
386
|
381
|
0
|
0
|
203
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
386
|
381
|
0
|
0
|
203
|
IV. Long-term financial investments
|
2,464,957
|
1,649,300
|
2,184,246
|
4,205,104
|
4,370,665
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
130,044
|
64,539
|
64,539
|
64,539
|
49,636
|
4. Provision for diminution in value of financial long-term investments
|
-44,990
|
-35,109
|
-36,664
|
-40,289
|
-42,234
|
5. Investments holding until maturity
|
2,379,903
|
1,619,870
|
2,156,370
|
4,180,854
|
4,363,262
|
V. Total other long-term assets
|
125,440
|
109,053
|
110,809
|
100,638
|
89,466
|
1. Long-term prepaid expenses
|
84,195
|
66,122
|
97,008
|
84,553
|
70,719
|
2. Deferred income tax assets
|
41,245
|
42,931
|
13,801
|
16,086
|
18,748
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
22,276,442
|
24,282,101
|
26,123,593
|
26,942,679
|
31,766,864
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
15,071,207
|
16,442,138
|
18,264,565
|
18,843,303
|
23,584,029
|
I. Current liabilities
|
15,010,014
|
16,375,454
|
18,195,199
|
18,697,769
|
23,476,490
|
1. Borrowings and short-term financial leased liabilities
|
0
|
224,192
|
28,998
|
0
|
200,000
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
3,367,183
|
2,884,463
|
3,568,524
|
3,185,879
|
4,060,145
|
4. Advances from customers
|
408,626
|
440,438
|
430,266
|
447,923
|
710,524
|
5. Taxes and other payables to the State Budget
|
130,662
|
147,399
|
186,283
|
210,971
|
163,378
|
6. Payables to employees
|
311,432
|
410,270
|
259,606
|
422,235
|
305,696
|
7. Short-term accrued expenses
|
29,067
|
46,875
|
47,694
|
64,337
|
70,123
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
10,627
|
30,364
|
13,818
|
29,889
|
30,709
|
11. Other short-term payables
|
128,010
|
163,890
|
108,290
|
85,993
|
111,115
|
12. Provision for short term payables
|
10,592,052
|
12,012,097
|
13,528,767
|
14,228,147
|
17,802,880
|
13. Bonus and welfare fund
|
32,357
|
15,466
|
22,952
|
22,396
|
21,919
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
61,193
|
66,684
|
69,366
|
145,534
|
107,539
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
26,524
|
27,568
|
31,885
|
36,781
|
36,097
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
1,604
|
1,604
|
1,407
|
1,377
|
1,211
|
11. Long-term unrealized revenue
|
33,065
|
37,512
|
36,075
|
107,376
|
70,231
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
7,205,235
|
7,839,963
|
7,859,028
|
8,099,376
|
8,182,835
|
I. ShareHolder's equity
|
7,205,235
|
7,839,963
|
7,859,028
|
8,099,376
|
8,182,835
|
1. Owner's investment capital
|
2,342,419
|
2,342,419
|
2,342,419
|
2,342,419
|
2,342,419
|
2. Share capital surplus
|
3,508,281
|
3,716,659
|
3,716,659
|
3,716,659
|
3,716,659
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-290,096
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
179,212
|
179,212
|
179,212
|
179,212
|
179,212
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
247,517
|
286,840
|
320,408
|
357,168
|
396,504
|
11. After tax undistributed profit
|
939,616
|
1,063,661
|
1,044,332
|
1,173,633
|
1,188,692
|
- After tax undistributed profit accumulated to the end of prior period
|
169,708
|
270,615
|
243,265
|
256,066
|
383,349
|
- Profit after tax undistributed this period
|
769,908
|
793,046
|
801,067
|
917,566
|
805,343
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
278,287
|
251,173
|
256,000
|
330,287
|
359,350
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
22,276,442
|
24,282,101
|
26,123,593
|
26,942,679
|
31,766,864
|