Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 10,244,140 13,384,013 14,661,052 20,354,972 27,339,210
2. Deductions of revenue 5,276,946 6,888,445 7,951,712 12,621,547 17,780,887
3. Net revenues (1)-(2) 4,967,195 6,495,568 6,709,340 7,733,425 9,558,323
4. Cost of goods sold 3,913,737 5,438,232 5,672,641 6,783,134 8,165,417
5. Gross profit (3)-(4) 1,053,458 1,057,336 1,036,699 950,291 1,392,906
6. Revenue of financial operations 843,206 935,011 1,329,559 1,311,312 1,419,041
7. Financial expense 117,022 232,567 394,518 435,830 527,752
-In which: Loan interest expenses 2,694 15,868 32,882 31,745 48,947
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 668,992 660,116 721,369 713,052 835,121
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,110,649 1,099,664 1,250,371 1,112,722 1,449,073
12. Other income 4,272 43,655 92,815 127,222 192,320
13. Other expenses 15,974 36,518 89,998 123,890 185,429
14. Other profit (12)-(13) -11,702 7,137 2,817 3,332 6,891
15. Total accounting profit before tax (11)+(14) 1,098,947 1,106,801 1,253,188 1,116,054 1,455,964
16. Costs of current corporate income tax 225,092 203,717 233,016 231,289 299,350
17. Costs of deferred corporate income tax -2,462 27,643 -1,700 -2,662 7,773
18. Costs of corporate income tax (16)+(17) 222,630 231,359 231,317 228,627 307,123
19. Profit after corporate income tax (15)-(18) 876,317 875,441 1,021,872 887,427 1,148,841
20. Interest after tax of shareholders who not control 40,353 39,287 49,003 36,815 48,737
21. Profit after tax of parent company shareholders (19)-(20) 835,964 836,154 972,869 850,612 1,100,104
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)