Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 9,251,068 10,244,140 13,384,013 14,661,052 20,354,972
2. Deductions of revenue 4,438,438 5,276,946 6,888,445 7,951,712 12,621,547
3. Net revenues (1)-(2) 4,812,630 4,967,195 6,495,568 6,709,340 7,733,425
4. Cost of goods sold 3,898,238 3,913,737 5,438,232 5,672,641 6,783,134
5. Gross profit (3)-(4) 914,391 1,053,458 1,057,336 1,036,699 950,291
6. Revenue of financial operations 827,478 843,206 935,011 1,329,559 1,311,312
7. Financial expense 57,569 117,022 232,567 394,518 435,830
-In which: Loan interest expenses 852 2,694 15,868 32,882 31,745
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 646,392 668,992 660,116 721,369 713,052
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,037,908 1,110,649 1,099,664 1,250,371 1,112,722
12. Other income 2,832 4,272 43,655 92,815 127,222
13. Other expenses 5,938 15,974 36,518 89,998 123,890
14. Other profit (12)-(13) -3,106 -11,702 7,137 2,817 3,332
15. Total accounting profit before tax (11)+(14) 1,034,802 1,098,947 1,106,801 1,253,188 1,116,054
16. Costs of current corporate income tax 207,164 225,092 203,717 233,016 231,289
17. Costs of deferred corporate income tax -1,127 -2,462 27,643 -1,700 -2,662
18. Costs of corporate income tax (16)+(17) 206,037 222,630 231,359 231,317 228,627
19. Profit after corporate income tax (15)-(18) 828,764 876,317 875,441 1,021,872 887,427
20. Interest after tax of shareholders who not control 41,200 40,353 39,287 49,003 36,815
21. Profit after tax of parent company shareholders (19)-(20) 787,564 835,964 836,154 972,869 850,612
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)