Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 7,315,682 7,255,204 6,921,477 5,724,055 8,195,324
2. Deductions of revenue 5,136,617 4,931,050 4,621,007 3,085,982 5,430,546
3. Net revenues (1)-(2) 2,179,065 2,324,154 2,300,470 2,638,073 2,764,778
4. Cost of goods sold 1,799,254 1,838,854 1,820,400 2,579,269 2,104,077
5. Gross profit (3)-(4) 379,811 485,300 480,069 58,804 660,701
6. Revenue of financial operations 332,583 352,511 379,077 365,201 372,117
7. Financial expense 100,932 129,845 105,899 190,818 100,251
-In which: Loan interest expenses 6,099 15,121 14,450 13,277 8,421
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 191,171 180,101 190,346 265,235 223,358
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 420,291 527,865 562,902 -32,048 709,210
12. Other income 44,374 50,773 42,912 54,261 62,884
13. Other expenses 41,561 48,595 41,693 53,475 57,771
14. Other profit (12)-(13) 2,813 2,178 1,218 786 5,113
15. Total accounting profit before tax (11)+(14) 423,104 530,043 564,120 -31,262 714,323
16. Costs of current corporate income tax 82,258 105,260 124,211 -10,152 158,270
17. Costs of deferred corporate income tax -6,824 -12,090 19,118 7,759 -15,732
18. Costs of corporate income tax (16)+(17) 75,434 93,170 143,330 -2,392 142,538
19. Profit after corporate income tax (15)-(18) 347,670 436,872 420,790 -28,870 571,784
20. Interest after tax of shareholders who not control 11,349 14,103 13,682 9,616 17,249
21. Profit after tax of parent company shareholders (19)-(20) 336,322 422,769 407,108 -38,486 554,535
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)