Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 6,921,477 5,724,055 8,195,324 8,752,785 7,866,353
2. Deductions of revenue 4,621,007 3,085,982 5,430,546 5,764,704 5,115,194
3. Net revenues (1)-(2) 2,300,470 2,638,073 2,764,778 2,988,082 2,751,159
4. Cost of goods sold 1,820,400 2,579,269 2,104,077 2,474,476 2,335,661
5. Gross profit (3)-(4) 480,069 58,804 660,701 513,605 415,498
6. Revenue of financial operations 379,077 365,201 372,117 332,408 482,363
7. Financial expense 105,899 190,818 100,251 102,055 193,437
-In which: Loan interest expenses 14,450 13,277 8,421 21,668 12,923
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 190,346 265,235 223,358 214,588 195,003
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 562,902 -32,048 709,210 529,371 509,422
12. Other income 42,912 54,261 62,884 67,356 58,543
13. Other expenses 41,693 53,475 57,771 62,131 60,639
14. Other profit (12)-(13) 1,218 786 5,113 5,225 -2,096
15. Total accounting profit before tax (11)+(14) 564,120 -31,262 714,323 534,595 507,326
16. Costs of current corporate income tax 124,211 -10,152 158,270 126,392 117,432
17. Costs of deferred corporate income tax 19,118 7,759 -15,732 -20,279 1,914
18. Costs of corporate income tax (16)+(17) 143,330 -2,392 142,538 106,113 119,346
19. Profit after corporate income tax (15)-(18) 420,790 -28,870 571,784 428,482 387,980
20. Interest after tax of shareholders who not control 13,682 9,616 17,249 13,645 15,667
21. Profit after tax of parent company shareholders (19)-(20) 407,108 -38,486 554,535 414,837 372,312
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0