Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 7,255,204 6,921,477 5,724,055 8,195,324 8,752,785
2. Deductions of revenue 4,931,050 4,621,007 3,085,982 5,430,546 5,764,704
3. Net revenues (1)-(2) 2,324,154 2,300,470 2,638,073 2,764,778 2,988,082
4. Cost of goods sold 1,838,854 1,820,400 2,579,269 2,104,077 2,474,476
5. Gross profit (3)-(4) 485,300 480,069 58,804 660,701 513,605
6. Revenue of financial operations 352,511 379,077 365,201 372,117 332,408
7. Financial expense 129,845 105,899 190,818 100,251 102,055
-In which: Loan interest expenses 15,121 14,450 13,277 8,421 21,668
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 180,101 190,346 265,235 223,358 214,588
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 527,865 562,902 -32,048 709,210 529,371
12. Other income 50,773 42,912 54,261 62,884 67,356
13. Other expenses 48,595 41,693 53,475 57,771 62,131
14. Other profit (12)-(13) 2,178 1,218 786 5,113 5,225
15. Total accounting profit before tax (11)+(14) 530,043 564,120 -31,262 714,323 534,595
16. Costs of current corporate income tax 105,260 124,211 -10,152 158,270 126,392
17. Costs of deferred corporate income tax -12,090 19,118 7,759 -15,732 -20,279
18. Costs of corporate income tax (16)+(17) 93,170 143,330 -2,392 142,538 106,113
19. Profit after corporate income tax (15)-(18) 436,872 420,790 -28,870 571,784 428,482
20. Interest after tax of shareholders who not control 14,103 13,682 9,616 17,249 13,645
21. Profit after tax of parent company shareholders (19)-(20) 422,769 407,108 -38,486 554,535 414,837
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)