|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
34,269,570
|
35,983,774
|
41,045,194
|
38,129,132
|
40,926,277
|
|
I. Cash and cash equivalents
|
547,431
|
1,628,294
|
987,811
|
933,825
|
865,593
|
|
1. Cash
|
480,631
|
922,186
|
862,311
|
879,625
|
801,593
|
|
2. Cash equivalents
|
66,800
|
706,108
|
125,500
|
54,200
|
64,000
|
|
II. Short-term financial investments
|
13,792,536
|
13,380,664
|
14,248,142
|
14,165,225
|
15,437,958
|
|
1. Trading securities
|
1,635,998
|
2,010,981
|
2,619,425
|
1,578,205
|
2,376,700
|
|
2. Provision for diminution in value of trading securities
|
0
|
-89
|
-165
|
-229
|
-692
|
|
3. Investments holding until maturity
|
12,156,539
|
11,369,772
|
11,628,882
|
12,587,249
|
13,061,950
|
|
III. Short-term receivables
|
18,862,830
|
19,719,662
|
24,568,792
|
21,416,113
|
23,348,893
|
|
1. Short-term receivables of customers
|
18,820,352
|
19,718,044
|
24,546,763
|
21,375,512
|
22,940,278
|
|
2. Prepayments to suppliers
|
11,018
|
10,774
|
9,184
|
9,868
|
111,717
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
258,153
|
224,972
|
219,309
|
-208,100
|
506,640
|
|
7. Provision for doubtful short-term receivables
|
-226,693
|
-234,127
|
-206,463
|
238,833
|
-209,743
|
|
IV. Inventories
|
928
|
905
|
1,029
|
965
|
849
|
|
1. Inventories
|
928
|
905
|
1,029
|
965
|
849
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,065,845
|
1,254,248
|
1,239,420
|
1,613,004
|
1,272,984
|
|
1. Short-term prepaid expenses
|
1,062,799
|
1,249,624
|
1,235,117
|
0
|
1,268,933
|
|
2. Deductible VAT
|
1,354
|
1,447
|
1,124
|
0
|
1,597
|
|
3. Taxes and the State Receivables
|
1,692
|
3,177
|
3,179
|
0
|
2,453
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
1,613,004
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
5,004,042
|
5,421,116
|
3,640,809
|
5,911,662
|
5,523,957
|
|
I. Long-term receivables
|
35,465
|
32,999
|
33,765
|
34,348
|
35,584
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
35,465
|
32,999
|
33,765
|
0
|
35,584
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
34,348
|
0
|
|
II. Fixed assets
|
314,781
|
309,282
|
394,246
|
371,023
|
390,635
|
|
1. Tangible fixed assets
|
264,469
|
259,155
|
344,697
|
322,440
|
337,042
|
|
- Cost
|
622,257
|
625,191
|
724,635
|
735,222
|
763,804
|
|
- Accumulated depreciation
|
-357,788
|
-366,035
|
-379,938
|
-412,783
|
-426,763
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
50,312
|
50,127
|
49,549
|
48,583
|
53,594
|
|
- Cost
|
231,083
|
232,399
|
233,411
|
233,951
|
240,841
|
|
- Accumulated depreciation
|
-180,771
|
-182,272
|
-183,862
|
-185,368
|
-187,248
|
|
III. Real Estate Investments
|
738,062
|
730,258
|
642,149
|
653,525
|
634,226
|
|
- Cost
|
1,105,607
|
1,105,607
|
1,012,475
|
1,005,589
|
987,660
|
|
- Accumulated depreciation
|
-367,545
|
-375,349
|
-370,326
|
-352,064
|
-353,434
|
|
IV. Long-term assets in progress
|
203
|
203
|
481
|
203
|
203
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
203
|
203
|
481
|
203
|
203
|
|
IV. Long-term financial investments
|
3,817,718
|
4,263,472
|
2,484,409
|
4,731,017
|
4,346,681
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
49,636
|
49,636
|
49,500
|
54,500
|
54,500
|
|
4. Provision for diminution in value of financial long-term investments
|
-41,756
|
-41,480
|
-41,226
|
-41,097
|
-41,329
|
|
5. Investments holding until maturity
|
3,809,837
|
4,255,315
|
2,476,135
|
4,717,614
|
4,333,510
|
|
V. Total other long-term assets
|
97,812
|
84,901
|
85,759
|
121,546
|
116,628
|
|
1. Long-term prepaid expenses
|
60,150
|
66,167
|
74,784
|
94,839
|
86,584
|
|
2. Deferred income tax assets
|
37,662
|
18,734
|
10,975
|
26,707
|
30,044
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
39,273,612
|
41,404,890
|
44,686,003
|
44,040,794
|
46,450,234
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
30,356,397
|
32,081,841
|
36,155,727
|
34,970,964
|
36,975,586
|
|
I. Current liabilities
|
30,285,887
|
32,011,955
|
36,084,705
|
34,900,083
|
36,904,219
|
|
1. Borrowings and short-term financial leased liabilities
|
1,517,021
|
1,666,072
|
539,405
|
1,445,362
|
1,065,964
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
5,713,730
|
5,704,137
|
5,141,216
|
5,428,982
|
6,155,228
|
|
4. Advances from customers
|
1,001,371
|
1,038,454
|
882,000
|
761,466
|
879,630
|
|
5. Taxes and other payables to the State Budget
|
246,849
|
212,437
|
183,623
|
301,545
|
257,237
|
|
6. Payables to employees
|
305,660
|
315,897
|
581,980
|
357,787
|
344,228
|
|
7. Short-term accrued expenses
|
173,894
|
133,670
|
76,563
|
77,546
|
105,396
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
52,326
|
179,231
|
190,931
|
419,734
|
455,356
|
|
11. Other short-term payables
|
95,873
|
92,946
|
88,805
|
115,335
|
151,666
|
|
12. Provision for short term payables
|
21,138,369
|
22,638,855
|
28,379,938
|
25,954,237
|
27,445,906
|
|
13. Bonus and welfare fund
|
40,794
|
30,256
|
20,245
|
38,088
|
43,608
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
70,509
|
69,886
|
71,022
|
70,881
|
71,366
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
34,822
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
34,822
|
0
|
|
5. Other long-term payables
|
35,340
|
35,112
|
35,296
|
0
|
35,876
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
1,141
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
|
0
|
|
10. Provision for long-term payables
|
1,191
|
1,178
|
1,141
|
|
878
|
|
11. Long-term unrealized revenue
|
33,978
|
33,595
|
34,584
|
34,918
|
34,612
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
|
0
|
|
B. OWNER'S EQUITY
|
8,917,215
|
9,323,048
|
8,530,276
|
9,069,831
|
9,474,649
|
|
I. ShareHolder's equity
|
8,917,215
|
9,323,048
|
8,530,276
|
9,069,831
|
9,474,649
|
|
1. Owner's investment capital
|
2,342,419
|
2,342,419
|
2,342,419
|
2,342,419
|
2,342,419
|
|
2. Share capital surplus
|
3,716,659
|
3,716,659
|
3,716,659
|
3,716,659
|
3,716,659
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
179,212
|
179,212
|
179,212
|
179,212
|
179,212
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
427,545
|
451,236
|
449,579
|
476,370
|
496,355
|
|
11. After tax undistributed profit
|
1,889,754
|
2,266,857
|
1,493,061
|
1,987,994
|
2,359,730
|
|
- After tax undistributed profit accumulated to the end of prior period
|
1,171,073
|
1,181,885
|
444,919
|
1,460,081
|
1,445,442
|
|
- Profit after tax undistributed this period
|
718,681
|
1,084,971
|
1,048,141
|
527,914
|
914,288
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
361,626
|
366,667
|
349,347
|
367,177
|
380,274
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
39,273,612
|
41,404,890
|
44,686,003
|
44,040,794
|
46,450,234
|