Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 24,949 23,306 36,114 20,512 21,829
2. Deductions of revenue
3. Net revenues (1)-(2) 24,949 23,306 36,114 20,512 21,829
4. Cost of goods sold 21,738 19,623 33,813 17,196 20,096
5. Gross profit (3)-(4) 3,211 3,683 2,300 3,316 1,733
6. Revenue of financial operations 9 7 11 2 27
7. Financial expense 75 28 27 27 17
-In which: Loan interest expenses 75 28 27 27 17
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,424 2,541 1,745 3,152 2,298
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 722 1,120 539 137 -555
12. Other income 523 0 167 485 1,016
13. Other expenses 1,092 1,076 351 213 89
14. Other profit (12)-(13) -569 -1,076 -184 273 927
15. Total accounting profit before tax (11)+(14) 153 43 355 410 372
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 153 43 355 410 372
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 153 43 355 410 372
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)