Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 23,306 36,114 20,512 21,829 21,515
2. Deductions of revenue
3. Net revenues (1)-(2) 23,306 36,114 20,512 21,829 21,515
4. Cost of goods sold 19,623 33,813 17,196 20,096 21,232
5. Gross profit (3)-(4) 3,683 2,300 3,316 1,733 284
6. Revenue of financial operations 7 11 2 27 41
7. Financial expense 28 27 27 17 15
-In which: Loan interest expenses 28 27 27 17 15
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 2,541 1,745 3,152 2,298 2,787
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,120 539 137 -555 -2,477
12. Other income 0 167 485 1,016 3,422
13. Other expenses 1,076 351 213 89 197
14. Other profit (12)-(13) -1,076 -184 273 927 3,225
15. Total accounting profit before tax (11)+(14) 43 355 410 372 749
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 43 355 410 372 749
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 43 355 410 372 749
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)