Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 21,829 21,515 8,158 64,462 33,325
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 21,829 21,515 8,158 64,462 33,325
4. Cost of goods sold 20,096 21,232 6,107 59,590 30,790
5. Gross profit (3)-(4) 1,733 284 2,051 4,872 2,535
6. Revenue of financial operations 27 41 1 1 2
7. Financial expense 17 15 -598 0
-In which: Loan interest expenses 17 15 -598 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,298 2,787 2,637 4,368 3,633
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -555 -2,477 13 504 -1,095
12. Other income 1,016 3,422 239 43 3,720
13. Other expenses 89 197 57 62 2,377
14. Other profit (12)-(13) 927 3,225 182 -19 1,343
15. Total accounting profit before tax (11)+(14) 372 749 196 486 248
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 372 749 196 486 248
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 372 749 196 486 248
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)