Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 20,512 21,829 21,515 8,158 64,462
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 20,512 21,829 21,515 8,158 64,462
4. Cost of goods sold 17,196 20,096 21,232 6,107 59,590
5. Gross profit (3)-(4) 3,316 1,733 284 2,051 4,872
6. Revenue of financial operations 2 27 41 1 1
7. Financial expense 27 17 15 -598 0
-In which: Loan interest expenses 27 17 15 -598 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,152 2,298 2,787 2,637 4,368
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 137 -555 -2,477 13 504
12. Other income 485 1,016 3,422 239 43
13. Other expenses 213 89 197 57 62
14. Other profit (12)-(13) 273 927 3,225 182 -19
15. Total accounting profit before tax (11)+(14) 410 372 749 196 486
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 410 372 749 196 486
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 410 372 749 196 486
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)