|
1. Total business operating revenue
|
2,734,425
|
2,208,660
|
2,287,496
|
2,967,290
|
2,729,709
|
|
2. Deductions of revenue
|
7,890
|
34,744
|
18,075
|
11,509
|
44,793
|
|
3. Net revenues (1)-(2)
|
2,726,535
|
2,173,916
|
2,269,421
|
2,955,781
|
2,684,916
|
|
4. Cost of goods sold
|
1,814,796
|
1,392,003
|
1,530,815
|
1,954,889
|
1,813,822
|
|
5. Gross profit (3)-(4)
|
911,739
|
781,913
|
738,606
|
1,000,892
|
871,094
|
|
6. Revenue of financial operations
|
63,704
|
69,299
|
63,585
|
75,009
|
77,336
|
|
7. Financial expense
|
19,983
|
18,659
|
27,421
|
34,801
|
25,734
|
|
-In which: Loan interest expenses
|
19,713
|
17,745
|
27,344
|
32,689
|
25,044
|
|
8. Profit or loss from joint ventures, associated companies
|
|
|
|
0
|
0
|
|
9. Cost of sales
|
311,502
|
161,957
|
267,865
|
350,717
|
418,210
|
|
10. Enterprise administration expenses
|
71,145
|
30,061
|
68,912
|
80,339
|
77,118
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
572,814
|
640,536
|
437,993
|
610,044
|
427,369
|
|
12. Other income
|
13,985
|
74,568
|
346
|
11,484
|
13,449
|
|
13. Other expenses
|
224
|
492
|
537
|
459
|
228
|
|
14. Other profit (12)-(13)
|
13,761
|
74,076
|
-191
|
11,025
|
13,221
|
|
15. Total accounting profit before tax (11)+(14)
|
586,575
|
714,612
|
437,802
|
621,069
|
440,590
|
|
16. Costs of current corporate income tax
|
54,607
|
91,974
|
46,160
|
75,010
|
59,672
|
|
17. Costs of deferred corporate income tax
|
21
|
-13
|
13
|
-22
|
21
|
|
18. Costs of corporate income tax (16)+(17)
|
54,627
|
91,961
|
46,173
|
74,989
|
59,694
|
|
19. Profit after corporate income tax (15)-(18)
|
531,948
|
622,650
|
391,629
|
546,080
|
380,897
|
|
20. Interest after tax of shareholders who not control
|
|
|
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
531,948
|
622,650
|
391,629
|
546,080
|
380,897
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
