Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,729,709 2,727,097 2,781,469 3,303,951 3,088,236
2. Deductions of revenue 44,793 26,180 18,093 15,206 15,013
3. Net revenues (1)-(2) 2,684,916 2,700,916 2,763,377 3,288,746 3,073,223
4. Cost of goods sold 1,813,822 1,737,049 1,875,375 2,119,382 1,986,786
5. Gross profit (3)-(4) 871,094 963,867 888,001 1,169,364 1,086,437
6. Revenue of financial operations 77,336 90,361 100,531 128,934 157,403
7. Financial expense 25,734 23,514 37,915 59,932 59,557
-In which: Loan interest expenses 25,044 21,805 37,477 58,762 59,021
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 418,210 360,163 431,519 484,237 573,963
10. Enterprise administration expenses 77,118 22,011 77,753 100,304 96,920
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 427,369 648,540 441,344 653,824 513,400
12. Other income 13,449 73,257 6,188 13,772 16,173
13. Other expenses 228 335 662 3,760 453
14. Other profit (12)-(13) 13,221 72,921 5,526 10,012 15,720
15. Total accounting profit before tax (11)+(14) 440,590 721,461 446,870 663,836 529,120
16. Costs of current corporate income tax 59,672 116,736 55,378 97,198 79,351
17. Costs of deferred corporate income tax 21 20 11 2 -2
18. Costs of corporate income tax (16)+(17) 59,694 116,756 55,389 97,200 79,350
19. Profit after corporate income tax (15)-(18) 380,897 604,705 391,481 566,636 449,770
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 380,897 604,705 391,481 566,636 449,770
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0