Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 38,970 56,066 33,845 25,879 87,824
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 38,970 56,066 33,845 25,879 87,824
4. Cost of goods sold 37,709 40,986 20,702 17,321 79,676
5. Gross profit (3)-(4) 1,261 15,081 13,143 8,559 8,148
6. Revenue of financial operations 1 10 6 6 3
7. Financial expense 530 487 469 406 437
-In which: Loan interest expenses 530 487 469 406 437
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,562 3,832 1,494 2,788 4,774
10. Enterprise administration expenses 1,527 2,840 1,022 2,029 2,546
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,357 7,931 10,164 3,341 394
12. Other income 15 219 83 50 68
13. Other expenses 0 2 2 11
14. Other profit (12)-(13) 15 218 81 39 68
15. Total accounting profit before tax (11)+(14) -3,342 8,149 10,244 3,380 462
16. Costs of current corporate income tax -334 823 1,025 338 53
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -334 823 1,025 338 53
19. Profit after corporate income tax (15)-(18) -3,007 7,326 9,220 3,042 409
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,007 7,326 9,220 3,042 409
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0