Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 22,560 62,779 63,935 52,809 24,546
2. Deductions of revenue
3. Net revenues (1)-(2) 22,560 62,779 63,935 52,809 24,546
4. Cost of goods sold 15,627 54,837 60,383 37,613 15,259
5. Gross profit (3)-(4) 6,933 7,942 3,552 15,196 9,287
6. Revenue of financial operations 3 3 1 2 3
7. Financial expense 640 660 691 638 667
-In which: Loan interest expenses 640 660 691 638 667
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,130 4,412 3,027 2,461 1,204
10. Enterprise administration expenses 1,415 1,526 2,869 3,225 1,367
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,751 1,346 -3,034 8,874 6,052
12. Other income 168 251 19
13. Other expenses 0 7 0
14. Other profit (12)-(13) 168 -7 251 19
15. Total accounting profit before tax (11)+(14) 3,751 1,514 -3,041 9,124 6,070
16. Costs of current corporate income tax 375 151 -304 1,020 607
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 375 151 -304 1,020 607
19. Profit after corporate income tax (15)-(18) 3,376 1,363 -2,737 8,104 5,463
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,376 1,363 -2,737 8,104 5,463
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)