Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 52,809 24,546 68,533 38,970 56,066
2. Deductions of revenue 0
3. Net revenues (1)-(2) 52,809 24,546 68,533 38,970 56,066
4. Cost of goods sold 37,613 15,259 58,852 37,709 40,986
5. Gross profit (3)-(4) 15,196 9,287 9,681 1,261 15,081
6. Revenue of financial operations 2 3 3 1 10
7. Financial expense 638 667 282 530 487
-In which: Loan interest expenses 638 667 282 530 487
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,461 1,204 4,690 2,562 3,832
10. Enterprise administration expenses 3,225 1,367 2,418 1,527 2,840
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,874 6,052 2,293 -3,357 7,931
12. Other income 251 19 160 15 219
13. Other expenses 0 3 0 2
14. Other profit (12)-(13) 251 19 157 15 218
15. Total accounting profit before tax (11)+(14) 9,124 6,070 2,450 -3,342 8,149
16. Costs of current corporate income tax 1,020 607 245 -334 823
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,020 607 245 -334 823
19. Profit after corporate income tax (15)-(18) 8,104 5,463 2,205 -3,007 7,326
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,104 5,463 2,205 -3,007 7,326
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)