Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 62,779 63,935 52,809 24,546 68,533
2. Deductions of revenue
3. Net revenues (1)-(2) 62,779 63,935 52,809 24,546 68,533
4. Cost of goods sold 54,837 60,383 37,613 15,259 58,852
5. Gross profit (3)-(4) 7,942 3,552 15,196 9,287 9,681
6. Revenue of financial operations 3 1 2 3 3
7. Financial expense 660 691 638 667 282
-In which: Loan interest expenses 660 691 638 667 282
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,412 3,027 2,461 1,204 4,690
10. Enterprise administration expenses 1,526 2,869 3,225 1,367 2,418
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,346 -3,034 8,874 6,052 2,293
12. Other income 168 251 19 160
13. Other expenses 0 7 0 3
14. Other profit (12)-(13) 168 -7 251 19 157
15. Total accounting profit before tax (11)+(14) 1,514 -3,041 9,124 6,070 2,450
16. Costs of current corporate income tax 151 -304 1,020 607 245
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 151 -304 1,020 607 245
19. Profit after corporate income tax (15)-(18) 1,363 -2,737 8,104 5,463 2,205
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,363 -2,737 8,104 5,463 2,205
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)