Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 24,546 68,533 38,970 56,066 33,845
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 24,546 68,533 38,970 56,066 33,845
4. Cost of goods sold 15,259 58,852 37,709 40,986 20,702
5. Gross profit (3)-(4) 9,287 9,681 1,261 15,081 13,143
6. Revenue of financial operations 3 3 1 10 6
7. Financial expense 667 282 530 487 469
-In which: Loan interest expenses 667 282 530 487 469
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,204 4,690 2,562 3,832 1,494
10. Enterprise administration expenses 1,367 2,418 1,527 2,840 1,022
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,052 2,293 -3,357 7,931 10,164
12. Other income 19 160 15 219 83
13. Other expenses 3 0 2 2
14. Other profit (12)-(13) 19 157 15 218 81
15. Total accounting profit before tax (11)+(14) 6,070 2,450 -3,342 8,149 10,244
16. Costs of current corporate income tax 607 245 -334 823 1,025
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 607 245 -334 823 1,025
19. Profit after corporate income tax (15)-(18) 5,463 2,205 -3,007 7,326 9,220
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,463 2,205 -3,007 7,326 9,220
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0