Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 46,113 22,560 62,779 63,935 52,809
2. Deductions of revenue 0
3. Net revenues (1)-(2) 46,113 22,560 62,779 63,935 52,809
4. Cost of goods sold 33,000 15,627 54,837 60,383 37,613
5. Gross profit (3)-(4) 13,113 6,933 7,942 3,552 15,196
6. Revenue of financial operations 1 3 3 1 2
7. Financial expense 776 640 660 691 638
-In which: Loan interest expenses 776 640 660 691 638
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,773 1,130 4,412 3,027 2,461
10. Enterprise administration expenses 2,467 1,415 1,526 2,869 3,225
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,098 3,751 1,346 -3,034 8,874
12. Other income 200 168 251
13. Other expenses 0 0 7 0
14. Other profit (12)-(13) 200 168 -7 251
15. Total accounting profit before tax (11)+(14) 7,298 3,751 1,514 -3,041 9,124
16. Costs of current corporate income tax 736 375 151 -304 1,020
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 736 375 151 -304 1,020
19. Profit after corporate income tax (15)-(18) 6,562 3,376 1,363 -2,737 8,104
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,562 3,376 1,363 -2,737 8,104
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)