Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 63,935 52,809 24,546 68,533 38,970
2. Deductions of revenue 0
3. Net revenues (1)-(2) 63,935 52,809 24,546 68,533 38,970
4. Cost of goods sold 60,383 37,613 15,259 58,852 37,709
5. Gross profit (3)-(4) 3,552 15,196 9,287 9,681 1,261
6. Revenue of financial operations 1 2 3 3 1
7. Financial expense 691 638 667 282 530
-In which: Loan interest expenses 691 638 667 282 530
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,027 2,461 1,204 4,690 2,562
10. Enterprise administration expenses 2,869 3,225 1,367 2,418 1,527
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,034 8,874 6,052 2,293 -3,357
12. Other income 251 19 160 15
13. Other expenses 7 0 3 0
14. Other profit (12)-(13) -7 251 19 157 15
15. Total accounting profit before tax (11)+(14) -3,041 9,124 6,070 2,450 -3,342
16. Costs of current corporate income tax -304 1,020 607 245 -334
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -304 1,020 607 245 -334
19. Profit after corporate income tax (15)-(18) -2,737 8,104 5,463 2,205 -3,007
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,737 8,104 5,463 2,205 -3,007
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)