|
1. Total business operating revenue
|
63,935
|
52,809
|
24,546
|
68,533
|
38,970
|
|
2. Deductions of revenue
|
|
|
|
|
0
|
|
3. Net revenues (1)-(2)
|
63,935
|
52,809
|
24,546
|
68,533
|
38,970
|
|
4. Cost of goods sold
|
60,383
|
37,613
|
15,259
|
58,852
|
37,709
|
|
5. Gross profit (3)-(4)
|
3,552
|
15,196
|
9,287
|
9,681
|
1,261
|
|
6. Revenue of financial operations
|
1
|
2
|
3
|
3
|
1
|
|
7. Financial expense
|
691
|
638
|
667
|
282
|
530
|
|
-In which: Loan interest expenses
|
691
|
638
|
667
|
282
|
530
|
|
8. Profit or loss from joint ventures, associated companies
|
|
|
|
|
0
|
|
9. Cost of sales
|
3,027
|
2,461
|
1,204
|
4,690
|
2,562
|
|
10. Enterprise administration expenses
|
2,869
|
3,225
|
1,367
|
2,418
|
1,527
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-3,034
|
8,874
|
6,052
|
2,293
|
-3,357
|
|
12. Other income
|
|
251
|
19
|
160
|
15
|
|
13. Other expenses
|
7
|
0
|
|
3
|
0
|
|
14. Other profit (12)-(13)
|
-7
|
251
|
19
|
157
|
15
|
|
15. Total accounting profit before tax (11)+(14)
|
-3,041
|
9,124
|
6,070
|
2,450
|
-3,342
|
|
16. Costs of current corporate income tax
|
-304
|
1,020
|
607
|
245
|
-334
|
|
17. Costs of deferred corporate income tax
|
|
|
|
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
-304
|
1,020
|
607
|
245
|
-334
|
|
19. Profit after corporate income tax (15)-(18)
|
-2,737
|
8,104
|
5,463
|
2,205
|
-3,007
|
|
20. Interest after tax of shareholders who not control
|
|
|
|
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-2,737
|
8,104
|
5,463
|
2,205
|
-3,007
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|