Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 41,867 4,229 15,857 37,204 30,819
2. Deductions of revenue 0 23
3. Net revenues (1)-(2) 41,867 4,229 15,833 37,204 30,819
4. Cost of goods sold 38,837 3,575 13,958 34,138 26,403
5. Gross profit (3)-(4) 3,030 654 1,876 3,066 4,416
6. Revenue of financial operations 152 110 33 48 54
7. Financial expense 28 91 86 102 104
-In which: Loan interest expenses 18 8 14 62 86
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,487 921 2,170 1,433 2,582
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,666 -248 -348 1,579 1,784
12. Other income 58 38 1,001 97 14
13. Other expenses 164 23 30 106 8
14. Other profit (12)-(13) -106 15 970 -9 7
15. Total accounting profit before tax (11)+(14) 1,561 -233 623 1,569 1,791
16. Costs of current corporate income tax 153 7 113 331 366
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 153 7 113 331 366
19. Profit after corporate income tax (15)-(18) 1,408 -240 510 1,238 1,425
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,408 -240 510 1,238 1,425
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)