Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 8,706 21,275 41,867 4,229 15,857
2. Deductions of revenue 21 122 0 23
3. Net revenues (1)-(2) 8,685 21,152 41,867 4,229 15,833
4. Cost of goods sold 7,863 17,144 38,837 3,575 13,958
5. Gross profit (3)-(4) 822 4,008 3,030 654 1,876
6. Revenue of financial operations 89 84 152 110 33
7. Financial expense 14 36 28 91 86
-In which: Loan interest expenses 18 8 14
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,556 1,414 1,487 921 2,170
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -659 2,643 1,666 -248 -348
12. Other income 133 15 58 38 1,001
13. Other expenses 24 96 164 23 30
14. Other profit (12)-(13) 110 -81 -106 15 970
15. Total accounting profit before tax (11)+(14) -550 2,562 1,561 -233 623
16. Costs of current corporate income tax 7 708 153 7 113
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 7 708 153 7 113
19. Profit after corporate income tax (15)-(18) -557 1,854 1,408 -240 510
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -557 1,854 1,408 -240 510
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)