Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 25,271 2,078 8,706 21,275 41,867
2. Deductions of revenue 67 0 21 122 0
3. Net revenues (1)-(2) 25,204 2,078 8,685 21,152 41,867
4. Cost of goods sold 23,800 2,550 7,863 17,144 38,837
5. Gross profit (3)-(4) 1,404 -472 822 4,008 3,030
6. Revenue of financial operations 102 117 89 84 152
7. Financial expense 49 18 14 36 28
-In which: Loan interest expenses 0 0 18
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,423 640 1,556 1,414 1,487
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34 -1,012 -659 2,643 1,666
12. Other income 541 958 133 15 58
13. Other expenses 84 374 24 96 164
14. Other profit (12)-(13) 457 585 110 -81 -106
15. Total accounting profit before tax (11)+(14) 491 -427 -550 2,562 1,561
16. Costs of current corporate income tax 172 6 7 708 153
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 172 6 7 708 153
19. Profit after corporate income tax (15)-(18) 320 -434 -557 1,854 1,408
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 320 -434 -557 1,854 1,408
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)