Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 2,078 8,706 21,275 41,867 4,229
2. Deductions of revenue 0 21 122 0
3. Net revenues (1)-(2) 2,078 8,685 21,152 41,867 4,229
4. Cost of goods sold 2,550 7,863 17,144 38,837 3,575
5. Gross profit (3)-(4) -472 822 4,008 3,030 654
6. Revenue of financial operations 117 89 84 152 110
7. Financial expense 18 14 36 28 91
-In which: Loan interest expenses 0 18 8
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 640 1,556 1,414 1,487 921
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,012 -659 2,643 1,666 -248
12. Other income 958 133 15 58 38
13. Other expenses 374 24 96 164 23
14. Other profit (12)-(13) 585 110 -81 -106 15
15. Total accounting profit before tax (11)+(14) -427 -550 2,562 1,561 -233
16. Costs of current corporate income tax 6 7 708 153 7
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6 7 708 153 7
19. Profit after corporate income tax (15)-(18) -434 -557 1,854 1,408 -240
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -434 -557 1,854 1,408 -240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)