Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 4,229 15,857 37,204 30,819 8,217
2. Deductions of revenue 23
3. Net revenues (1)-(2) 4,229 15,833 37,204 30,819 8,217
4. Cost of goods sold 3,575 13,958 34,138 26,403 6,195
5. Gross profit (3)-(4) 654 1,876 3,066 4,416 2,022
6. Revenue of financial operations 110 33 48 54 130
7. Financial expense 91 86 102 104 69
-In which: Loan interest expenses 8 14 62 86 61
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 921 2,170 1,433 2,582 995
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -248 -348 1,579 1,784 1,088
12. Other income 38 1,001 97 14 74
13. Other expenses 23 30 106 8 23
14. Other profit (12)-(13) 15 970 -9 7 51
15. Total accounting profit before tax (11)+(14) -233 623 1,569 1,791 1,138
16. Costs of current corporate income tax 7 113 331 366 238
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 7 113 331 366 238
19. Profit after corporate income tax (15)-(18) -240 510 1,238 1,425 900
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -240 510 1,238 1,425 900
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)